[YTL] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 6.97%
YoY- 111.22%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 1,624,617 1,739,212 1,818,165 1,633,666 1,515,160 1,582,869 1,729,576 -4.06%
PBT 284,688 569,747 426,384 484,513 445,881 473,064 464,334 -27.72%
Tax -91,681 -101,380 -124,726 -98,053 -117,409 -113,167 186,753 -
NP 193,007 468,367 301,658 386,460 328,472 359,897 651,087 -55.37%
-
NP to SH 50,422 252,367 153,324 202,527 189,327 224,608 359,453 -72.84%
-
Tax Rate 32.20% 17.79% 29.25% 20.24% 26.33% 23.92% -40.22% -
Total Cost 1,431,610 1,270,845 1,516,507 1,247,206 1,186,688 1,222,972 1,078,489 20.67%
-
Net Worth 7,322,930 7,712,144 7,477,907 7,324,927 7,502,814 7,568,522 5,991,758 14.24%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 37,389 112,681 112,605 112,830 37,448 -
Div Payout % - - 24.39% 55.64% 59.48% 50.23% 10.42% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 7,322,930 7,712,144 7,477,907 7,324,927 7,502,814 7,568,522 5,991,758 14.24%
NOSH 1,505,134 1,495,065 1,495,581 1,502,425 1,501,403 1,504,407 1,497,939 0.31%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 11.88% 26.93% 16.59% 23.66% 21.68% 22.74% 37.64% -
ROE 0.69% 3.27% 2.05% 2.76% 2.52% 2.97% 6.00% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 107.94 116.33 121.57 108.74 100.92 105.22 115.46 -4.37%
EPS 3.35 16.88 10.25 13.48 12.61 14.93 24.45 -73.26%
DPS 0.00 0.00 2.50 7.50 7.50 7.50 2.50 -
NAPS 4.8653 5.1584 5.00 4.8754 4.9972 5.0309 4.00 13.87%
Adjusted Per Share Value based on latest NOSH - 1,502,425
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 14.64 15.67 16.38 14.72 13.65 14.26 15.58 -4.04%
EPS 0.45 2.27 1.38 1.82 1.71 2.02 3.24 -73.01%
DPS 0.00 0.00 0.34 1.02 1.01 1.02 0.34 -
NAPS 0.6598 0.6948 0.6737 0.66 0.676 0.6819 0.5398 14.24%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.32 1.17 1.27 1.39 1.48 1.41 1.55 -
P/RPS 1.22 1.01 1.04 1.28 1.47 1.34 1.34 -6.03%
P/EPS 39.40 6.93 12.39 10.31 11.74 9.44 6.46 231.99%
EY 2.54 14.43 8.07 9.70 8.52 10.59 15.48 -69.86%
DY 0.00 0.00 1.97 5.40 5.07 5.32 1.61 -
P/NAPS 0.27 0.23 0.25 0.29 0.30 0.28 0.39 -21.65%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 23/08/07 -
Price 1.34 1.19 1.14 1.40 1.44 1.38 1.38 -
P/RPS 1.24 1.02 0.94 1.29 1.43 1.31 1.20 2.19%
P/EPS 40.00 7.05 11.12 10.39 11.42 9.24 5.75 262.27%
EY 2.50 14.18 8.99 9.63 8.76 10.82 17.39 -72.39%
DY 0.00 0.00 2.19 5.36 5.21 5.43 1.81 -
P/NAPS 0.28 0.23 0.23 0.29 0.29 0.27 0.35 -13.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment