[YTL] QoQ Quarter Result on 31-Mar-2018 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 8.06%
YoY- -52.35%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 4,554,615 4,088,523 4,150,316 3,879,693 3,899,196 3,929,862 3,897,141 10.92%
PBT 224,234 341,945 207,639 378,110 395,603 440,088 415,263 -33.61%
Tax -66,739 -77,510 -109,209 -79,958 -100,684 -130,532 -23,799 98.48%
NP 157,495 264,435 98,430 298,152 294,919 309,556 391,464 -45.41%
-
NP to SH 44,820 125,790 -43,361 136,252 126,093 142,897 212,313 -64.44%
-
Tax Rate 29.76% 22.67% 52.60% 21.15% 25.45% 29.66% 5.73% -
Total Cost 4,397,120 3,824,088 4,051,886 3,581,541 3,604,277 3,620,306 3,505,677 16.25%
-
Net Worth 13,560,713 14,274,538 13,771,354 13,906,479 14,011,831 15,065,349 14,690,287 -5.18%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 4,204 - - - 520,932 -
Div Payout % - - 0.00% - - - 245.36% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 13,560,713 14,274,538 13,771,354 13,906,479 14,011,831 15,065,349 14,690,287 -5.18%
NOSH 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.46% 6.47% 2.37% 7.68% 7.56% 7.88% 10.04% -
ROE 0.33% 0.88% -0.31% 0.98% 0.90% 0.95% 1.45% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 42.66 38.67 39.48 36.83 37.01 37.30 37.41 9.12%
EPS 0.42 1.19 -0.41 1.29 1.20 1.36 2.04 -65.03%
DPS 0.00 0.00 0.04 0.00 0.00 0.00 5.00 -
NAPS 1.27 1.35 1.31 1.32 1.33 1.43 1.41 -6.71%
Adjusted Per Share Value based on latest NOSH - 10,910,559
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 41.04 36.84 37.39 34.95 35.13 35.41 35.11 10.93%
EPS 0.40 1.13 -0.39 1.23 1.14 1.29 1.91 -64.63%
DPS 0.00 0.00 0.04 0.00 0.00 0.00 4.69 -
NAPS 1.2218 1.2861 1.2408 1.2529 1.2624 1.3573 1.3236 -5.18%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.01 1.25 1.13 1.35 1.37 1.36 1.46 -
P/RPS 2.37 3.23 2.86 3.67 3.70 3.65 3.90 -28.19%
P/EPS 240.62 105.07 -273.96 104.38 114.47 100.27 71.65 123.76%
EY 0.42 0.95 -0.37 0.96 0.87 1.00 1.40 -55.08%
DY 0.00 0.00 0.04 0.00 0.00 0.00 3.42 -
P/NAPS 0.80 0.93 0.86 1.02 1.03 0.95 1.04 -16.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 22/11/17 29/08/17 -
Price 1.11 1.15 1.33 0.995 1.48 1.20 1.40 -
P/RPS 2.60 2.97 3.37 2.70 4.00 3.22 3.74 -21.47%
P/EPS 264.44 96.67 -322.45 76.93 123.66 88.47 68.70 145.00%
EY 0.38 1.03 -0.31 1.30 0.81 1.13 1.46 -59.13%
DY 0.00 0.00 0.03 0.00 0.00 0.00 3.57 -
P/NAPS 0.87 0.85 1.02 0.75 1.11 0.84 0.99 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment