[JAKS] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 CAGR
Revenue 153,857 0 128,289 0 94,866 0 83,993 124.62%
PBT 4,292 0 2,726 0 1,630 0 2,171 148.74%
Tax -2,463 0 -909 0 -957 0 -1,521 90.49%
NP 1,829 0 1,817 0 673 0 650 298.76%
-
NP to SH 2,010 0 1,852 0 766 0 680 325.89%
-
Tax Rate 57.39% - 33.35% - 58.71% - 70.06% -
Total Cost 152,028 0 126,472 0 94,193 0 83,343 123.37%
-
Net Worth 441,326 0 445,361 0 450,588 449,444 449,444 -2.40%
Dividend
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 CAGR
Net Worth 441,326 0 445,361 0 450,588 449,444 449,444 -2.40%
NOSH 436,956 440,952 440,952 450,588 450,588 449,444 449,444 -3.69%
Ratio Analysis
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 CAGR
NP Margin 1.19% 0.00% 1.42% 0.00% 0.71% 0.00% 0.77% -
ROE 0.46% 0.00% 0.42% 0.00% 0.17% 0.00% 0.15% -
Per Share
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 CAGR
RPS 35.21 0.00 29.09 0.00 21.05 0.00 18.69 133.21%
EPS 0.46 0.00 0.42 0.00 0.17 0.00 0.16 310.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.00 1.01 0.00 1.00 1.00 1.00 1.33%
Adjusted Per Share Value based on latest NOSH - 450,588
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 CAGR
RPS 6.03 0.00 5.03 0.00 3.72 0.00 3.29 124.79%
EPS 0.08 0.00 0.07 0.00 0.03 0.00 0.03 271.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.173 0.00 0.1746 0.00 0.1767 0.1762 0.1762 -2.42%
Price Multiplier on Financial Quarter End Date
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 CAGR
Date 31/07/13 28/06/13 30/04/13 29/03/13 31/01/13 31/12/12 31/10/12 -
Price 0.46 0.41 0.35 0.345 0.34 0.35 0.37 -
P/RPS 1.31 0.00 1.20 0.00 1.61 0.00 1.98 -42.43%
P/EPS 100.00 0.00 83.33 0.00 200.00 0.00 244.55 -69.74%
EY 1.00 0.00 1.20 0.00 0.50 0.00 0.41 229.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.00 0.35 0.00 0.34 0.35 0.37 33.78%
Price Multiplier on Announcement Date
31/07/13 30/06/13 30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 CAGR
Date 26/09/13 - 21/06/13 - 28/03/13 - 31/12/12 -
Price 0.535 0.00 0.415 0.00 0.345 0.00 0.35 -
P/RPS 1.52 0.00 1.43 0.00 1.64 0.00 1.87 -24.19%
P/EPS 116.30 0.00 98.81 0.00 202.94 0.00 231.33 -60.12%
EY 0.86 0.00 1.01 0.00 0.49 0.00 0.43 152.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.00 0.41 0.00 0.35 0.00 0.35 74.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment