[JAKS] QoQ Quarter Result on 31-Dec-2012

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 CAGR
Revenue 128,289 0 94,866 0 83,993 94,317 117,557 9.12%
PBT 2,726 0 1,630 0 2,171 1,875 2,630 3.65%
Tax -909 0 -957 0 -1,521 -1,274 -2,391 -61.98%
NP 1,817 0 673 0 650 601 239 660.25%
-
NP to SH 1,852 0 766 0 680 857 536 245.52%
-
Tax Rate 33.35% - 58.71% - 70.06% 67.95% 90.91% -
Total Cost 126,472 0 94,193 0 83,343 93,716 117,318 7.80%
-
Net Worth 445,361 0 450,588 449,444 449,444 428,499 446,666 -0.29%
Dividend
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 CAGR
Net Worth 445,361 0 450,588 449,444 449,444 428,499 446,666 -0.29%
NOSH 440,952 450,588 450,588 449,444 449,444 428,499 446,666 -1.27%
Ratio Analysis
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 CAGR
NP Margin 1.42% 0.00% 0.71% 0.00% 0.77% 0.64% 0.20% -
ROE 0.42% 0.00% 0.17% 0.00% 0.15% 0.20% 0.12% -
Per Share
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 CAGR
RPS 29.09 0.00 21.05 0.00 18.69 22.01 26.32 10.52%
EPS 0.42 0.00 0.17 0.00 0.16 0.20 0.12 250.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.00 1.00 1.00 1.00 1.00 1.00 1.00%
Adjusted Per Share Value based on latest NOSH - 449,444
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 CAGR
RPS 5.18 0.00 3.83 0.00 3.39 3.81 4.75 9.05%
EPS 0.07 0.00 0.03 0.00 0.03 0.03 0.02 250.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1798 0.00 0.182 0.1815 0.1815 0.173 0.1804 -0.33%
Price Multiplier on Financial Quarter End Date
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 CAGR
Date 30/04/13 29/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 -
Price 0.35 0.345 0.34 0.35 0.37 0.47 0.52 -
P/RPS 1.20 0.00 1.61 0.00 1.98 2.14 1.98 -39.39%
P/EPS 83.33 0.00 200.00 0.00 244.55 235.00 433.33 -80.76%
EY 1.20 0.00 0.50 0.00 0.41 0.43 0.23 421.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.00 0.34 0.35 0.37 0.47 0.52 -32.69%
Price Multiplier on Announcement Date
30/04/13 31/03/13 31/01/13 31/12/12 31/10/12 31/07/12 30/04/12 CAGR
Date 21/06/13 - 28/03/13 - 31/12/12 24/09/12 28/06/12 -
Price 0.415 0.00 0.345 0.00 0.35 0.38 0.50 -
P/RPS 1.43 0.00 1.64 0.00 1.87 1.73 1.90 -24.73%
P/EPS 98.81 0.00 202.94 0.00 231.33 190.00 416.67 -76.28%
EY 1.01 0.00 0.49 0.00 0.43 0.53 0.24 320.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.35 0.00 0.35 0.38 0.50 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment