[JAKS] QoQ Quarter Result on 31-Oct-2013

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
13-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Oct-2013
Profit Trend
QoQ--%
YoY- 277.5%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Revenue 98,310 109,680 76,457 132,909 0 153,857 0 -
PBT 14,632 7,875 1,060 10,075 0 4,292 0 -
Tax -4,791 -3,166 -840 -3,957 0 -2,463 0 -
NP 9,841 4,709 220 6,118 0 1,829 0 -
-
NP to SH 3,402 879 308 2,567 0 2,010 0 -
-
Tax Rate 32.74% 40.20% 79.25% 39.28% - 57.39% - -
Total Cost 88,469 104,971 76,237 126,791 0 152,028 0 -
-
Net Worth 449,238 448,289 448,799 443,786 0 441,326 0 -
Dividend
30/06/14 31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Net Worth 449,238 448,289 448,799 443,786 0 441,326 0 -
NOSH 436,153 439,499 439,999 435,084 436,956 436,956 440,952 -1.08%
Ratio Analysis
30/06/14 31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
NP Margin 10.01% 4.29% 0.29% 4.60% 0.00% 1.19% 0.00% -
ROE 0.76% 0.20% 0.07% 0.58% 0.00% 0.46% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
RPS 22.54 24.96 17.38 30.55 0.00 35.21 0.00 -
EPS 0.78 0.20 0.07 0.59 0.00 0.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.02 1.02 0.00 1.01 0.00 -
Adjusted Per Share Value based on latest NOSH - 435,084
30/06/14 31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
RPS 3.85 4.30 3.00 5.21 0.00 6.03 0.00 -
EPS 0.13 0.03 0.01 0.10 0.00 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1761 0.1758 0.176 0.174 0.00 0.173 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Date 30/06/14 31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 28/06/13 -
Price 0.65 0.52 0.505 0.555 0.53 0.46 0.41 -
P/RPS 2.88 2.08 0.00 1.82 0.00 1.31 0.00 -
P/EPS 83.33 260.00 0.00 94.07 0.00 100.00 0.00 -
EY 1.20 0.38 0.00 1.06 0.00 1.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.51 0.50 0.54 0.00 0.46 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 CAGR
Date 29/08/14 30/05/14 28/02/14 13/12/13 - 26/09/13 - -
Price 0.73 0.555 0.53 0.525 0.00 0.535 0.00 -
P/RPS 3.24 2.22 0.00 1.72 0.00 1.52 0.00 -
P/EPS 93.59 277.50 0.00 88.98 0.00 116.30 0.00 -
EY 1.07 0.36 0.00 1.12 0.00 0.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.54 0.52 0.51 0.00 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment