[JAKS] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Revenue 109,680 76,457 132,909 0 153,857 0 128,289 -15.69%
PBT 7,875 1,060 10,075 0 4,292 0 2,726 217.67%
Tax -3,166 -840 -3,957 0 -2,463 0 -909 289.47%
NP 4,709 220 6,118 0 1,829 0 1,817 182.23%
-
NP to SH 879 308 2,567 0 2,010 0 1,852 -55.60%
-
Tax Rate 40.20% 79.25% 39.28% - 57.39% - 33.35% -
Total Cost 104,971 76,237 126,791 0 152,028 0 126,472 -18.37%
-
Net Worth 448,289 448,799 443,786 0 441,326 0 445,361 0.71%
Dividend
31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Net Worth 448,289 448,799 443,786 0 441,326 0 445,361 0.71%
NOSH 439,499 439,999 435,084 436,956 436,956 440,952 440,952 -0.35%
Ratio Analysis
31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
NP Margin 4.29% 0.29% 4.60% 0.00% 1.19% 0.00% 1.42% -
ROE 0.20% 0.07% 0.58% 0.00% 0.46% 0.00% 0.42% -
Per Share
31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
RPS 24.96 17.38 30.55 0.00 35.21 0.00 29.09 -15.36%
EPS 0.20 0.07 0.59 0.00 0.46 0.00 0.42 -55.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.02 1.02 0.00 1.01 0.00 1.01 1.07%
Adjusted Per Share Value based on latest NOSH - 436,956
31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
RPS 4.30 3.00 5.21 0.00 6.03 0.00 5.03 -15.70%
EPS 0.03 0.01 0.10 0.00 0.08 0.00 0.07 -60.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1758 0.176 0.174 0.00 0.173 0.00 0.1746 0.74%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Date 31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 28/06/13 30/04/13 -
Price 0.52 0.505 0.555 0.53 0.46 0.41 0.35 -
P/RPS 2.08 0.00 1.82 0.00 1.31 0.00 1.20 82.08%
P/EPS 260.00 0.00 94.07 0.00 100.00 0.00 83.33 245.48%
EY 0.38 0.00 1.06 0.00 1.00 0.00 1.20 -71.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.50 0.54 0.00 0.46 0.00 0.35 50.71%
Price Multiplier on Announcement Date
31/03/14 31/12/13 31/10/13 30/09/13 31/07/13 30/06/13 30/04/13 CAGR
Date 30/05/14 28/02/14 13/12/13 - 26/09/13 - 21/06/13 -
Price 0.555 0.53 0.525 0.00 0.535 0.00 0.415 -
P/RPS 2.22 0.00 1.72 0.00 1.52 0.00 1.43 61.48%
P/EPS 277.50 0.00 88.98 0.00 116.30 0.00 98.81 208.05%
EY 0.36 0.00 1.12 0.00 0.86 0.00 1.01 -67.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.52 0.51 0.00 0.53 0.00 0.41 34.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment