[VERSATL] QoQ Quarter Result on 31-Jul-2001 [#1]

Stock
[VERSATL] VERSATILE CREATIVE BHD
Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 768.92%
YoY- 1365.37%
Quarter Report
Latest QR
Upcoming QR
VERSATL's Result
VERSATL's Financial Summary
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 24,019 39,634 56,687 64,555 31,689 35,169 48,930 -37.85%
PBT -6,952 -1,262 -3,197 60,143 -8,991 -7,516 -5,058 23.69%
Tax 0 1,084 0 0 8,991 7,516 5,058 -
NP -6,952 -178 -3,197 60,143 0 0 0 -
-
NP to SH -6,952 -178 -3,197 60,143 -8,991 -7,516 -5,058 23.69%
-
Tax Rate - - - 0.00% - - - -
Total Cost 30,971 39,812 59,884 4,412 31,689 35,169 48,930 -26.34%
-
Net Worth -113,393 -104,705 -105,860 -102,817 -162,219 -152,652 -145,271 -15.26%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth -113,393 -104,705 -105,860 -102,817 -162,219 -152,652 -145,271 -15.26%
NOSH 105,975 104,705 105,860 105,997 106,025 106,008 106,037 -0.03%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin -28.94% -0.45% -5.64% 93.17% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 22.66 37.85 53.55 60.90 29.89 33.18 46.14 -37.83%
EPS -6.56 -0.17 -3.02 56.74 -8.48 -7.09 -4.77 23.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.07 -1.00 -1.00 -0.97 -1.53 -1.44 -1.37 -15.22%
Adjusted Per Share Value based on latest NOSH - 105,997
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 8.59 14.18 20.28 23.09 11.34 12.58 17.50 -37.85%
EPS -2.49 -0.06 -1.14 21.52 -3.22 -2.69 -1.81 23.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4056 -0.3746 -0.3787 -0.3678 -0.5803 -0.5461 -0.5197 -15.27%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 03/05/02 28/01/02 28/09/01 29/06/01 30/03/01 20/12/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment