[VERSATL] YoY Cumulative Quarter Result on 31-Jul-2001 [#1]

Announcement Date
28-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- 328.52%
YoY- 1365.37%
View:
Show?
Cumulative Result
31/07/03 31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 120 0 57,134 64,555 60,905 78,656 0 -100.00%
PBT -4,578 0 -7,894 60,143 -4,753 -4,448 0 -100.00%
Tax 0 -792 0 0 4,753 0 0 -
NP -4,578 -792 -7,894 60,143 0 -4,448 0 -100.00%
-
NP to SH -4,578 -792 -7,894 60,143 -4,753 -4,448 0 -100.00%
-
Tax Rate - - - 0.00% - - - -
Total Cost 4,698 792 65,028 4,412 60,905 83,104 0 -100.00%
-
Net Worth -162,137 0 -120,794 -102,817 -140,043 -121,790 0 -100.00%
Dividend
31/07/03 31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/03 31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth -162,137 0 -120,794 -102,817 -140,043 -121,790 0 -100.00%
NOSH 105,972 109,999 105,959 105,997 106,093 105,904 0 -100.00%
Ratio Analysis
31/07/03 31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin -3,815.00% 0.00% -13.82% 93.17% 0.00% -5.66% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/03 31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 0.11 0.00 53.92 60.90 57.41 74.27 0.00 -100.00%
EPS -4.32 -0.72 -7.45 56.74 -4.48 -4.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.53 0.00 -1.14 -0.97 -1.32 -1.15 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 105,997
31/07/03 31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 0.04 0.00 20.44 23.09 21.79 28.14 0.00 -100.00%
EPS -1.64 -0.28 -2.82 21.52 -1.70 -1.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.58 0.00 -0.4321 -0.3678 -0.501 -0.4357 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/03 31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 31/03/03 31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 30/09/03 - 30/09/02 28/09/01 29/09/00 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment