[HUMEIND] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
24-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 28,143 24,444 27,410 25,600 0 -100.00%
PBT 5,843 3,794 2,592 3,064 0 -100.00%
Tax -820 -542 -264 -279 0 -100.00%
NP 5,023 3,252 2,328 2,785 0 -100.00%
-
NP to SH 5,023 3,252 2,328 2,785 0 -100.00%
-
Tax Rate 14.03% 14.29% 10.19% 9.11% - -
Total Cost 23,120 21,192 25,082 22,815 0 -100.00%
-
Net Worth 89,211 91,025 90,529 88,199 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div 6,713 - 3,047 - - -100.00%
Div Payout % 133.66% - 130.89% - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 89,211 91,025 90,529 88,199 0 -100.00%
NOSH 61,032 61,127 60,942 60,940 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 17.85% 13.30% 8.49% 10.88% 0.00% -
ROE 5.63% 3.57% 2.57% 3.16% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 46.11 39.99 44.98 42.01 0.00 -100.00%
EPS 8.23 5.32 3.82 4.57 0.00 -100.00%
DPS 11.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.4617 1.4891 1.4855 1.4473 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,940
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 3.88 3.37 3.78 3.53 0.00 -100.00%
EPS 0.69 0.45 0.32 0.38 0.00 -100.00%
DPS 0.93 0.00 0.42 0.00 0.00 -100.00%
NAPS 0.123 0.1255 0.1248 0.1216 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - -
Price 3.00 3.00 0.00 0.00 0.00 -
P/RPS 6.51 7.50 0.00 0.00 0.00 -100.00%
P/EPS 36.45 56.39 0.00 0.00 0.00 -100.00%
EY 2.74 1.77 0.00 0.00 0.00 -100.00%
DY 3.67 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 2.05 2.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 24/08/00 04/05/00 25/01/00 24/11/99 - -
Price 2.82 4.04 2.00 0.00 0.00 -
P/RPS 6.12 10.10 4.45 0.00 0.00 -100.00%
P/EPS 34.26 75.94 52.36 0.00 0.00 -100.00%
EY 2.92 1.32 1.91 0.00 0.00 -100.00%
DY 3.90 0.00 2.50 0.00 0.00 -100.00%
P/NAPS 1.93 2.71 1.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment