[HUMEIND] QoQ Quarter Result on 31-Mar-2000 [#3]

Announcement Date
04-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 39.69%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 39,496 36,607 28,143 24,444 27,410 25,600 0 -100.00%
PBT 6,577 8,083 5,843 3,794 2,592 3,064 0 -100.00%
Tax -860 -1,782 -820 -542 -264 -279 0 -100.00%
NP 5,717 6,301 5,023 3,252 2,328 2,785 0 -100.00%
-
NP to SH 5,717 6,301 5,023 3,252 2,328 2,785 0 -100.00%
-
Tax Rate 13.08% 22.05% 14.03% 14.29% 10.19% 9.11% - -
Total Cost 33,779 30,306 23,120 21,192 25,082 22,815 0 -100.00%
-
Net Worth 97,219 95,792 89,211 91,025 90,529 88,199 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div 6,114 - 6,713 - 3,047 - - -100.00%
Div Payout % 106.95% - 133.66% - 130.89% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 97,219 95,792 89,211 91,025 90,529 88,199 0 -100.00%
NOSH 61,144 61,115 61,032 61,127 60,942 60,940 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 14.47% 17.21% 17.85% 13.30% 8.49% 10.88% 0.00% -
ROE 5.88% 6.58% 5.63% 3.57% 2.57% 3.16% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 64.59 59.90 46.11 39.99 44.98 42.01 0.00 -100.00%
EPS 9.35 10.31 8.23 5.32 3.82 4.57 0.00 -100.00%
DPS 10.00 0.00 11.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.59 1.5674 1.4617 1.4891 1.4855 1.4473 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,127
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 5.44 5.05 3.88 3.37 3.78 3.53 0.00 -100.00%
EPS 0.79 0.87 0.69 0.45 0.32 0.38 0.00 -100.00%
DPS 0.84 0.00 0.93 0.00 0.42 0.00 0.00 -100.00%
NAPS 0.134 0.132 0.123 0.1255 0.1248 0.1216 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.71 2.88 3.00 3.00 0.00 0.00 0.00 -
P/RPS 4.20 4.81 6.51 7.50 0.00 0.00 0.00 -100.00%
P/EPS 28.98 27.93 36.45 56.39 0.00 0.00 0.00 -100.00%
EY 3.45 3.58 2.74 1.77 0.00 0.00 0.00 -100.00%
DY 3.69 0.00 3.67 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.70 1.84 2.05 2.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 07/02/01 07/11/00 24/08/00 04/05/00 25/01/00 24/11/99 - -
Price 2.63 2.70 2.82 4.04 2.00 0.00 0.00 -
P/RPS 4.07 4.51 6.12 10.10 4.45 0.00 0.00 -100.00%
P/EPS 28.13 26.19 34.26 75.94 52.36 0.00 0.00 -100.00%
EY 3.56 3.82 2.92 1.32 1.91 0.00 0.00 -100.00%
DY 3.80 0.00 3.90 0.00 2.50 0.00 0.00 -100.00%
P/NAPS 1.65 1.72 1.93 2.71 1.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment