[HUMEIND] QoQ Quarter Result on 31-Dec-1999 [#2]

Announcement Date
25-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -16.41%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 36,607 28,143 24,444 27,410 25,600 0 -100.00%
PBT 8,083 5,843 3,794 2,592 3,064 0 -100.00%
Tax -1,782 -820 -542 -264 -279 0 -100.00%
NP 6,301 5,023 3,252 2,328 2,785 0 -100.00%
-
NP to SH 6,301 5,023 3,252 2,328 2,785 0 -100.00%
-
Tax Rate 22.05% 14.03% 14.29% 10.19% 9.11% - -
Total Cost 30,306 23,120 21,192 25,082 22,815 0 -100.00%
-
Net Worth 95,792 89,211 91,025 90,529 88,199 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - 6,713 - 3,047 - - -
Div Payout % - 133.66% - 130.89% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 95,792 89,211 91,025 90,529 88,199 0 -100.00%
NOSH 61,115 61,032 61,127 60,942 60,940 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 17.21% 17.85% 13.30% 8.49% 10.88% 0.00% -
ROE 6.58% 5.63% 3.57% 2.57% 3.16% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 59.90 46.11 39.99 44.98 42.01 0.00 -100.00%
EPS 10.31 8.23 5.32 3.82 4.57 0.00 -100.00%
DPS 0.00 11.00 0.00 5.00 0.00 0.00 -
NAPS 1.5674 1.4617 1.4891 1.4855 1.4473 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 60,942
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 5.05 3.88 3.37 3.78 3.53 0.00 -100.00%
EPS 0.87 0.69 0.45 0.32 0.38 0.00 -100.00%
DPS 0.00 0.93 0.00 0.42 0.00 0.00 -
NAPS 0.132 0.123 0.1255 0.1248 0.1216 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 2.88 3.00 3.00 0.00 0.00 0.00 -
P/RPS 4.81 6.51 7.50 0.00 0.00 0.00 -100.00%
P/EPS 27.93 36.45 56.39 0.00 0.00 0.00 -100.00%
EY 3.58 2.74 1.77 0.00 0.00 0.00 -100.00%
DY 0.00 3.67 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 2.05 2.01 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 07/11/00 24/08/00 04/05/00 25/01/00 24/11/99 - -
Price 2.70 2.82 4.04 2.00 0.00 0.00 -
P/RPS 4.51 6.12 10.10 4.45 0.00 0.00 -100.00%
P/EPS 26.19 34.26 75.94 52.36 0.00 0.00 -100.00%
EY 3.82 2.92 1.32 1.91 0.00 0.00 -100.00%
DY 0.00 3.90 0.00 2.50 0.00 0.00 -
P/NAPS 1.72 1.93 2.71 1.35 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment