[HUMEIND] QoQ Quarter Result on 30-Sep-2018 [#1]

Announcement Date
12-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 40.64%
YoY- -4329.18%
Quarter Report
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 161,187 152,075 163,004 160,303 140,574 179,759 162,889 -0.69%
PBT -28,750 -27,182 -33,250 -23,885 -35,671 -26,244 -5,445 204.14%
Tax 874 2,990 6,167 4,896 3,684 7,347 1,010 -9.21%
NP -27,876 -24,192 -27,083 -18,989 -31,987 -18,897 -4,435 241.73%
-
NP to SH -27,876 -24,192 -27,083 -18,989 -31,987 -18,897 -4,435 241.73%
-
Tax Rate - - - - - - - -
Total Cost 189,063 176,267 190,087 179,292 172,561 198,656 167,324 8.50%
-
Net Worth 428,024 320,992 344,947 368,902 388,065 421,602 440,766 -1.94%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 428,024 320,992 344,947 368,902 388,065 421,602 440,766 -1.94%
NOSH 491,882 479,093 479,093 479,093 479,093 479,093 479,093 1.77%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -17.29% -15.91% -16.61% -11.85% -22.75% -10.51% -2.72% -
ROE -6.51% -7.54% -7.85% -5.15% -8.24% -4.48% -1.01% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 33.52 31.74 34.02 33.46 29.34 37.52 34.00 -0.94%
EPS -5.75 -5.05 -5.65 -3.96 -6.68 -3.94 -0.93 237.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.67 0.72 0.77 0.81 0.88 0.92 -2.19%
Adjusted Per Share Value based on latest NOSH - 479,093
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 22.22 20.96 22.47 22.10 19.38 24.78 22.45 -0.68%
EPS -3.84 -3.33 -3.73 -2.62 -4.41 -2.60 -0.61 242.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.4425 0.4755 0.5085 0.5349 0.5811 0.6075 -1.93%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.06 0.74 0.51 0.90 1.08 1.70 2.16 -
P/RPS 3.16 2.33 1.50 2.69 3.68 4.53 6.35 -37.28%
P/EPS -18.29 -14.65 -9.02 -22.71 -16.18 -43.10 -233.34 -81.76%
EY -5.47 -6.82 -11.08 -4.40 -6.18 -2.32 -0.43 447.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.10 0.71 1.17 1.33 1.93 2.35 -36.54%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 30/05/19 28/01/19 12/11/18 29/08/18 30/04/18 05/02/18 -
Price 1.06 1.00 0.48 0.815 0.98 1.65 2.00 -
P/RPS 3.16 3.15 1.41 2.44 3.34 4.40 5.88 -33.97%
P/EPS -18.29 -19.80 -8.49 -20.56 -14.68 -41.83 -216.05 -80.80%
EY -5.47 -5.05 -11.78 -4.86 -6.81 -2.39 -0.46 423.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.49 0.67 1.06 1.21 1.88 2.17 -33.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment