[HUMEIND] QoQ Quarter Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -69.27%
YoY- -2673.37%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 152,075 163,004 160,303 140,574 179,759 162,889 161,781 -4.04%
PBT -27,182 -33,250 -23,885 -35,671 -26,244 -5,445 597 -
Tax 2,990 6,167 4,896 3,684 7,347 1,010 -148 -
NP -24,192 -27,083 -18,989 -31,987 -18,897 -4,435 449 -
-
NP to SH -24,192 -27,083 -18,989 -31,987 -18,897 -4,435 449 -
-
Tax Rate - - - - - - 24.79% -
Total Cost 176,267 190,087 179,292 172,561 198,656 167,324 161,332 6.08%
-
Net Worth 320,992 344,947 368,902 388,065 421,602 440,766 445,557 -19.65%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 320,992 344,947 368,902 388,065 421,602 440,766 445,557 -19.65%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -15.91% -16.61% -11.85% -22.75% -10.51% -2.72% 0.28% -
ROE -7.54% -7.85% -5.15% -8.24% -4.48% -1.01% 0.10% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 31.74 34.02 33.46 29.34 37.52 34.00 33.77 -4.05%
EPS -5.05 -5.65 -3.96 -6.68 -3.94 -0.93 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.72 0.77 0.81 0.88 0.92 0.93 -19.65%
Adjusted Per Share Value based on latest NOSH - 479,093
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 20.96 22.47 22.10 19.38 24.78 22.45 22.30 -4.05%
EPS -3.33 -3.73 -2.62 -4.41 -2.60 -0.61 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4425 0.4755 0.5085 0.5349 0.5811 0.6075 0.6142 -19.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.74 0.51 0.90 1.08 1.70 2.16 2.60 -
P/RPS 2.33 1.50 2.69 3.68 4.53 6.35 7.70 -54.96%
P/EPS -14.65 -9.02 -22.71 -16.18 -43.10 -233.34 2,774.26 -
EY -6.82 -11.08 -4.40 -6.18 -2.32 -0.43 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.71 1.17 1.33 1.93 2.35 2.80 -46.39%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/01/19 12/11/18 29/08/18 30/04/18 05/02/18 08/11/17 -
Price 1.00 0.48 0.815 0.98 1.65 2.00 2.38 -
P/RPS 3.15 1.41 2.44 3.34 4.40 5.88 7.05 -41.58%
P/EPS -19.80 -8.49 -20.56 -14.68 -41.83 -216.05 2,539.52 -
EY -5.05 -11.78 -4.86 -6.81 -2.39 -0.46 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.67 1.06 1.21 1.88 2.17 2.56 -30.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment