[HUMEIND] QoQ Quarter Result on 31-Dec-2017 [#2]

Announcement Date
05-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -1087.75%
YoY- -148.23%
Quarter Report
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 160,303 140,574 179,759 162,889 161,781 188,631 158,477 0.76%
PBT -23,885 -35,671 -26,244 -5,445 597 1,348 1,006 -
Tax 4,896 3,684 7,347 1,010 -148 -105 -751 -
NP -18,989 -31,987 -18,897 -4,435 449 1,243 255 -
-
NP to SH -18,989 -31,987 -18,897 -4,435 449 1,243 255 -
-
Tax Rate - - - - 24.79% 7.79% 74.65% -
Total Cost 179,292 172,561 198,656 167,324 161,332 187,388 158,222 8.68%
-
Net Worth 368,902 388,065 421,602 440,766 445,557 445,557 455,139 -13.05%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - 9,581 -
Div Payout % - - - - - - 3,757.60% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 368,902 388,065 421,602 440,766 445,557 445,557 455,139 -13.05%
NOSH 479,093 479,093 479,093 479,093 479,093 479,093 479,093 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -11.85% -22.75% -10.51% -2.72% 0.28% 0.66% 0.16% -
ROE -5.15% -8.24% -4.48% -1.01% 0.10% 0.28% 0.06% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 33.46 29.34 37.52 34.00 33.77 39.37 33.08 0.76%
EPS -3.96 -6.68 -3.94 -0.93 0.09 0.26 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 0.77 0.81 0.88 0.92 0.93 0.93 0.95 -13.05%
Adjusted Per Share Value based on latest NOSH - 479,093
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 22.10 19.38 24.78 22.45 22.30 26.00 21.84 0.79%
EPS -2.62 -4.41 -2.60 -0.61 0.06 0.17 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.32 -
NAPS 0.5085 0.5349 0.5811 0.6075 0.6142 0.6142 0.6274 -13.05%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.90 1.08 1.70 2.16 2.60 2.28 2.75 -
P/RPS 2.69 3.68 4.53 6.35 7.70 5.79 8.31 -52.82%
P/EPS -22.71 -16.18 -43.10 -233.34 2,774.26 878.79 5,166.70 -
EY -4.40 -6.18 -2.32 -0.43 0.04 0.11 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
P/NAPS 1.17 1.33 1.93 2.35 2.80 2.45 2.89 -45.24%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 12/11/18 29/08/18 30/04/18 05/02/18 08/11/17 24/08/17 27/04/17 -
Price 0.815 0.98 1.65 2.00 2.38 2.25 2.73 -
P/RPS 2.44 3.34 4.40 5.88 7.05 5.71 8.25 -55.57%
P/EPS -20.56 -14.68 -41.83 -216.05 2,539.52 867.23 5,129.12 -
EY -4.86 -6.81 -2.39 -0.46 0.04 0.12 0.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.73 -
P/NAPS 1.06 1.21 1.88 2.17 2.56 2.42 2.87 -48.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment