[MIECO] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -7.23%
YoY- 171.67%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 77,965 95,057 85,485 90,824 86,135 67,980 57,967 21.91%
PBT -7,663 307 1,371 3,923 4,519 217 -9,271 -11.95%
Tax 1,686 -113 -157 -1,241 -1,628 -509 2,229 -17.02%
NP -5,977 194 1,214 2,682 2,891 -292 -7,042 -10.38%
-
NP to SH -5,977 194 1,214 2,682 2,891 -292 -7,042 -10.38%
-
Tax Rate - 36.81% 11.45% 31.63% 36.03% 234.56% - -
Total Cost 83,942 94,863 84,271 88,142 83,244 68,272 65,009 18.63%
-
Net Worth 351,046 302,100 357,920 356,203 354,042 350,399 353,151 -0.39%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 2,093 - - - - -
Div Payout % - - 172.41% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 351,046 302,100 357,920 356,203 354,042 350,399 353,151 -0.39%
NOSH 210,207 176,666 209,310 209,531 209,492 208,571 210,208 -0.00%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin -7.67% 0.20% 1.42% 2.95% 3.36% -0.43% -12.15% -
ROE -1.70% 0.06% 0.34% 0.75% 0.82% -0.08% -1.99% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 37.09 53.81 40.84 43.35 41.12 32.59 27.58 21.90%
EPS -2.85 0.09 0.58 1.28 1.38 -0.14 -3.35 -10.24%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.71 1.71 1.70 1.69 1.68 1.68 -0.39%
Adjusted Per Share Value based on latest NOSH - 209,531
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 7.80 9.51 8.55 9.08 8.61 6.80 5.80 21.90%
EPS -0.60 0.02 0.12 0.27 0.29 -0.03 -0.70 -9.79%
DPS 0.00 0.00 0.21 0.00 0.00 0.00 0.00 -
NAPS 0.351 0.3021 0.3579 0.3562 0.354 0.3504 0.3532 -0.41%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.02 1.11 1.17 0.94 1.09 1.08 1.04 -
P/RPS 2.75 2.06 2.86 2.17 2.65 3.31 3.77 -19.01%
P/EPS -35.87 1,010.82 201.72 73.44 78.99 -771.43 -31.04 10.15%
EY -2.79 0.10 0.50 1.36 1.27 -0.13 -3.22 -9.13%
DY 0.00 0.00 0.85 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.68 0.55 0.64 0.64 0.62 -1.08%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 24/08/07 25/05/07 26/02/07 17/11/06 28/08/06 26/05/06 24/02/06 -
Price 0.88 1.09 1.39 1.17 0.99 1.05 1.03 -
P/RPS 2.37 2.03 3.40 2.70 2.41 3.22 3.74 -26.28%
P/EPS -30.95 992.61 239.66 91.41 71.74 -750.00 -30.75 0.43%
EY -3.23 0.10 0.42 1.09 1.39 -0.13 -3.25 -0.41%
DY 0.00 0.00 0.72 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.81 0.69 0.59 0.63 0.61 -8.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment