[MIECO] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -84.02%
YoY- 166.44%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 93,766 84,584 77,965 95,057 85,485 90,824 86,135 5.80%
PBT 4,473 3,444 -7,663 307 1,371 3,923 4,519 -0.67%
Tax 479 43 1,686 -113 -157 -1,241 -1,628 -
NP 4,952 3,487 -5,977 194 1,214 2,682 2,891 43.01%
-
NP to SH 4,952 3,487 -5,977 194 1,214 2,682 2,891 43.01%
-
Tax Rate -10.71% -1.25% - 36.81% 11.45% 31.63% 36.03% -
Total Cost 88,814 81,097 83,942 94,863 84,271 88,142 83,244 4.40%
-
Net Worth 358,810 352,901 351,046 302,100 357,920 356,203 354,042 0.89%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 2,093 - - -
Div Payout % - - - - 172.41% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 358,810 352,901 351,046 302,100 357,920 356,203 354,042 0.89%
NOSH 209,830 210,060 210,207 176,666 209,310 209,531 209,492 0.10%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.28% 4.12% -7.67% 0.20% 1.42% 2.95% 3.36% -
ROE 1.38% 0.99% -1.70% 0.06% 0.34% 0.75% 0.82% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 44.69 40.27 37.09 53.81 40.84 43.35 41.12 5.69%
EPS 2.36 1.66 -2.85 0.09 0.58 1.28 1.38 42.86%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 1.71 1.68 1.67 1.71 1.71 1.70 1.69 0.78%
Adjusted Per Share Value based on latest NOSH - 176,666
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 9.38 8.46 7.80 9.51 8.55 9.08 8.61 5.86%
EPS 0.50 0.35 -0.60 0.02 0.12 0.27 0.29 43.64%
DPS 0.00 0.00 0.00 0.00 0.21 0.00 0.00 -
NAPS 0.3588 0.3529 0.351 0.3021 0.3579 0.3562 0.354 0.89%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.77 0.90 1.02 1.11 1.17 0.94 1.09 -
P/RPS 1.72 2.24 2.75 2.06 2.86 2.17 2.65 -24.97%
P/EPS 32.63 54.22 -35.87 1,010.82 201.72 73.44 78.99 -44.44%
EY 3.06 1.84 -2.79 0.10 0.50 1.36 1.27 79.43%
DY 0.00 0.00 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 0.45 0.54 0.61 0.65 0.68 0.55 0.64 -20.87%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 26/11/07 24/08/07 25/05/07 26/02/07 17/11/06 28/08/06 -
Price 0.74 0.82 0.88 1.09 1.39 1.17 0.99 -
P/RPS 1.66 2.04 2.37 2.03 3.40 2.70 2.41 -21.95%
P/EPS 31.36 49.40 -30.95 992.61 239.66 91.41 71.74 -42.31%
EY 3.19 2.02 -3.23 0.10 0.42 1.09 1.39 73.72%
DY 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
P/NAPS 0.43 0.49 0.53 0.64 0.81 0.69 0.59 -18.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment