[MIECO] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 18.4%
YoY- 196.29%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 97,156 85,515 79,891 82,663 88,044 75,552 77,825 15.98%
PBT 6,735 3,222 15,372 3,565 3,408 -2,904 -52,655 -
Tax 0 0 -931 19 -381 -270 3,431 -
NP 6,735 3,222 14,441 3,584 3,027 -3,174 -49,224 -
-
NP to SH 6,735 3,222 14,441 3,584 3,027 -3,174 -49,224 -
-
Tax Rate 0.00% 0.00% 6.06% -0.53% 11.18% - - -
Total Cost 90,421 82,293 65,450 79,079 85,017 78,726 127,049 -20.33%
-
Net Worth 283,247 277,976 272,889 257,796 254,352 252,238 254,100 7.52%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 283,247 277,976 272,889 257,796 254,352 252,238 254,100 7.52%
NOSH 209,813 210,588 209,915 209,590 210,208 210,198 209,999 -0.05%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 6.93% 3.77% 18.08% 4.34% 3.44% -4.20% -63.25% -
ROE 2.38% 1.16% 5.29% 1.39% 1.19% -1.26% -19.37% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 46.31 40.61 38.06 39.44 41.88 35.94 37.06 16.06%
EPS 3.21 1.53 6.88 1.71 1.44 -1.51 -23.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.32 1.30 1.23 1.21 1.20 1.21 7.59%
Adjusted Per Share Value based on latest NOSH - 209,590
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 9.72 8.55 7.99 8.27 8.80 7.56 7.78 16.04%
EPS 0.67 0.32 1.44 0.36 0.30 -0.32 -4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2832 0.278 0.2729 0.2578 0.2544 0.2522 0.2541 7.51%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.705 0.72 0.375 0.555 0.40 0.36 0.33 -
P/RPS 1.52 1.77 0.99 1.41 0.96 1.00 0.89 43.01%
P/EPS 21.96 47.06 5.45 32.46 27.78 -23.84 -1.41 -
EY 4.55 2.13 18.35 3.08 3.60 -4.19 -71.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.29 0.45 0.33 0.30 0.27 54.98%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 22/05/15 25/02/15 21/11/14 22/08/14 23/05/14 21/02/14 -
Price 0.835 0.695 0.595 0.46 0.50 0.355 0.375 -
P/RPS 1.80 1.71 1.56 1.17 1.19 0.99 1.01 47.15%
P/EPS 26.01 45.42 8.65 26.90 34.72 -23.51 -1.60 -
EY 3.84 2.20 11.56 3.72 2.88 -4.25 -62.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.53 0.46 0.37 0.41 0.30 0.31 58.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment