[MIECO] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[MIECO] MIECO CHIPBOARD BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 18.4%
YoY- 196.29%
Quarter Report
Latest QR
Upcoming QR
MIECO's Result
MIECO's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 101,132 91,025 86,060 82,663 74,139 78,836 71,373 5.97%
PBT 15,641 4,226 6,166 3,565 -3,779 -1,860 2,313 37.47%
Tax -19 0 0 19 57 -43 -273 -35.83%
NP 15,622 4,226 6,166 3,584 -3,722 -1,903 2,040 40.35%
-
NP to SH 15,622 4,226 6,166 3,584 -3,722 -1,903 2,040 40.35%
-
Tax Rate 0.12% 0.00% 0.00% -0.53% - - 11.80% -
Total Cost 85,510 86,799 79,894 79,079 77,861 80,739 69,333 3.55%
-
Net Worth 388,500 327,988 289,424 257,796 304,909 315,772 323,876 3.07%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 388,500 327,988 289,424 257,796 304,909 315,772 323,876 3.07%
NOSH 525,000 210,248 209,727 209,590 210,282 209,120 210,309 16.45%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 15.45% 4.64% 7.16% 4.34% -5.02% -2.41% 2.86% -
ROE 4.02% 1.29% 2.13% 1.39% -1.22% -0.60% 0.63% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 19.26 43.29 41.03 39.44 35.26 37.70 33.94 -9.00%
EPS 2.97 2.01 2.94 1.71 -1.77 -0.91 0.97 20.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 1.56 1.38 1.23 1.45 1.51 1.54 -11.48%
Adjusted Per Share Value based on latest NOSH - 209,590
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 10.11 9.10 8.61 8.27 7.41 7.88 7.14 5.96%
EPS 1.56 0.42 0.62 0.36 -0.37 -0.19 0.20 40.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3885 0.328 0.2894 0.2578 0.3049 0.3158 0.3239 3.07%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 1.17 0.895 0.95 0.555 0.345 0.38 0.35 -
P/RPS 6.07 2.07 2.32 1.41 0.98 1.01 1.03 34.36%
P/EPS 39.32 44.53 32.31 32.46 -19.49 -41.76 36.08 1.44%
EY 2.54 2.25 3.09 3.08 -5.13 -2.39 2.77 -1.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.57 0.69 0.45 0.24 0.25 0.23 37.83%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 20/11/17 25/11/16 20/11/15 21/11/14 22/11/13 19/11/12 22/11/11 -
Price 1.18 1.24 1.29 0.46 0.35 0.41 0.44 -
P/RPS 6.13 2.86 3.14 1.17 0.99 1.09 1.30 29.46%
P/EPS 39.66 61.69 43.88 26.90 -19.77 -45.05 45.36 -2.21%
EY 2.52 1.62 2.28 3.72 -5.06 -2.22 2.20 2.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 0.79 0.93 0.37 0.24 0.27 0.29 32.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment