[HARISON] QoQ Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 9.42%
YoY--%
View:
Show?
Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 143,124 137,318 112,747 122,659 123,357 16.02%
PBT 5,584 4,253 -87 3,515 3,963 40.90%
Tax 0 0 87 -1,122 -1,776 -
NP 5,584 4,253 0 2,393 2,187 155.32%
-
NP to SH 5,584 4,253 -177 2,393 2,187 155.32%
-
Tax Rate 0.00% 0.00% - 31.92% 44.81% -
Total Cost 137,540 133,065 112,747 120,266 121,170 13.50%
-
Net Worth 100,977 0 0 93,805 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 100,977 0 0 93,805 0 -
NOSH 46,533 47,255 47,860 47,860 43,740 6.38%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 3.90% 3.10% 0.00% 1.95% 1.77% -
ROE 5.53% 0.00% 0.00% 2.55% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 307.57 290.59 235.58 256.29 282.02 9.05%
EPS 12.00 9.00 0.00 5.00 5.00 140.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 0.00 0.00 1.96 0.00 -
Adjusted Per Share Value based on latest NOSH - 47,860
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 41.79 40.09 32.92 35.81 36.02 16.01%
EPS 1.63 1.24 -0.05 0.70 0.64 154.68%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2948 0.00 0.00 0.2739 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 09/02/00 - - - - -
Price 2.28 0.00 0.00 0.00 0.00 -
P/RPS 0.74 0.00 0.00 0.00 0.00 -
P/EPS 19.00 0.00 0.00 0.00 0.00 -
EY 5.26 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment