[TAANN] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -68.54%
YoY- 90.83%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 281,729 267,919 216,008 178,923 237,652 274,854 234,854 12.86%
PBT 15,191 48,475 10,740 12,274 47,540 49,315 22,647 -23.31%
Tax 7,640 -15,473 -3,731 -4,825 -16,001 -10,966 -3,549 -
NP 22,831 33,002 7,009 7,449 31,539 38,349 19,098 12.60%
-
NP to SH 16,196 24,777 5,141 8,076 25,674 32,210 16,082 0.47%
-
Tax Rate -50.29% 31.92% 34.74% 39.31% 33.66% 22.24% 15.67% -
Total Cost 258,898 234,917 208,999 171,474 206,113 236,505 215,756 12.88%
-
Net Worth 1,413,883 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 2.14%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 22,023 - - - - 22,232 - -
Div Payout % 135.98% - - - - 69.02% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,413,883 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 2.14%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 8.10% 12.32% 3.24% 4.16% 13.27% 13.95% 8.13% -
ROE 1.15% 1.75% 0.37% 0.58% 1.92% 2.30% 1.17% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 63.96 60.82 48.95 40.54 53.45 61.81 52.82 13.56%
EPS 3.68 5.62 1.17 1.83 5.78 7.24 3.62 1.09%
DPS 5.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.21 3.21 3.17 3.16 3.00 3.15 3.08 2.78%
Adjusted Per Share Value based on latest NOSH - 444,645
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 63.36 60.25 48.58 40.24 53.45 61.81 52.82 12.85%
EPS 3.64 5.57 1.16 1.82 5.78 7.24 3.62 0.36%
DPS 4.95 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.1798 3.1804 3.1459 3.1364 3.00 3.15 3.08 2.14%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.50 2.21 2.28 2.40 2.70 2.67 2.63 -
P/RPS 5.47 3.63 4.66 5.92 5.05 4.32 4.98 6.43%
P/EPS 95.19 39.29 195.70 131.15 46.76 36.86 72.72 19.60%
EY 1.05 2.54 0.51 0.76 2.14 2.71 1.38 -16.61%
DY 1.43 0.00 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 1.09 0.69 0.72 0.76 0.90 0.85 0.85 17.97%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 20/11/19 28/08/19 28/05/19 28/02/19 23/11/18 05/09/18 -
Price 2.98 2.66 2.16 2.18 2.48 2.04 2.78 -
P/RPS 4.66 4.37 4.41 5.38 4.64 3.30 5.26 -7.73%
P/EPS 81.04 47.30 185.40 119.13 42.95 28.16 76.86 3.58%
EY 1.23 2.11 0.54 0.84 2.33 3.55 1.30 -3.61%
DY 1.68 0.00 0.00 0.00 0.00 2.45 0.00 -
P/NAPS 0.93 0.83 0.68 0.69 0.83 0.65 0.90 2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment