[TAANN] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -89.67%
YoY- 90.83%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 487,754 340,621 252,601 178,923 214,860 305,566 218,532 14.31%
PBT 114,819 47,562 20,562 12,274 2,273 57,555 17,612 36.65%
Tax 6,315 271 -9,311 -4,825 39 -18,503 -5,648 -
NP 121,134 47,833 11,251 7,449 2,312 39,052 11,964 47.05%
-
NP to SH 104,620 40,975 10,245 8,076 4,232 36,424 12,545 42.38%
-
Tax Rate -5.50% -0.57% 45.28% 39.31% -1.72% 32.15% 32.07% -
Total Cost 366,620 292,788 241,350 171,474 212,548 266,514 206,568 10.02%
-
Net Worth 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 889,290 1,189,423 5.94%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 66,069 - - - 22,232 22,232 18,526 23.59%
Div Payout % 63.15% - - - 525.34% 61.04% 147.68% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 1,682,564 1,449,119 1,422,692 1,394,571 1,373,953 889,290 1,189,423 5.94%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 370,537 3.08%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 24.84% 14.04% 4.45% 4.16% 1.08% 12.78% 5.47% -
ROE 6.22% 2.83% 0.72% 0.58% 0.31% 4.10% 1.05% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 110.74 77.33 57.35 40.54 48.32 68.72 58.98 11.06%
EPS 23.75 9.30 2.33 1.83 0.95 8.19 3.39 38.30%
DPS 15.00 0.00 0.00 0.00 5.00 5.00 5.00 20.08%
NAPS 3.82 3.29 3.23 3.16 3.09 2.00 3.21 2.94%
Adjusted Per Share Value based on latest NOSH - 444,645
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 110.77 77.35 57.36 40.63 48.79 69.39 49.63 14.31%
EPS 23.76 9.31 2.33 1.83 0.96 8.27 2.85 42.37%
DPS 15.00 0.00 0.00 0.00 5.05 5.05 4.21 23.57%
NAPS 3.821 3.2908 3.2308 3.167 3.1201 2.0195 2.7011 5.94%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 5.15 2.85 2.07 2.40 3.11 3.73 5.05 -
P/RPS 4.65 3.69 3.61 5.92 6.44 5.43 8.56 -9.66%
P/EPS 21.68 30.64 89.00 131.15 326.76 45.53 149.16 -27.47%
EY 4.61 3.26 1.12 0.76 0.31 2.20 0.67 37.89%
DY 2.91 0.00 0.00 0.00 1.61 1.34 0.99 19.67%
P/NAPS 1.35 0.87 0.64 0.76 1.01 1.87 1.57 -2.48%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 23/05/22 25/05/21 29/05/20 28/05/19 24/05/18 23/05/17 19/05/16 -
Price 5.60 2.87 2.38 2.18 2.74 3.51 3.89 -
P/RPS 5.06 3.71 4.15 5.38 5.67 5.11 6.60 -4.32%
P/EPS 23.58 30.85 102.32 119.13 287.88 42.85 114.90 -23.18%
EY 4.24 3.24 0.98 0.84 0.35 2.33 0.87 30.19%
DY 2.68 0.00 0.00 0.00 1.82 1.42 1.29 12.95%
P/NAPS 1.47 0.87 0.74 0.69 0.89 1.76 1.21 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment