[TAANN] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -20.29%
YoY- 9.53%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 267,919 216,008 178,923 237,652 274,854 234,854 214,860 15.83%
PBT 48,475 10,740 12,274 47,540 49,315 22,647 2,273 667.60%
Tax -15,473 -3,731 -4,825 -16,001 -10,966 -3,549 39 -
NP 33,002 7,009 7,449 31,539 38,349 19,098 2,312 487.48%
-
NP to SH 24,777 5,141 8,076 25,674 32,210 16,082 4,232 224.49%
-
Tax Rate 31.92% 34.74% 39.31% 33.66% 22.24% 15.67% -1.72% -
Total Cost 234,917 208,999 171,474 206,113 236,505 215,756 212,548 6.89%
-
Net Worth 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 1,373,953 1.93%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - 22,232 - 22,232 -
Div Payout % - - - - 69.02% - 525.34% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 1,414,149 1,398,803 1,394,571 1,333,935 1,400,631 1,369,506 1,373,953 1.93%
NOSH 444,645 444,645 444,645 444,645 444,645 444,645 444,645 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 12.32% 3.24% 4.16% 13.27% 13.95% 8.13% 1.08% -
ROE 1.75% 0.37% 0.58% 1.92% 2.30% 1.17% 0.31% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 60.82 48.95 40.54 53.45 61.81 52.82 48.32 16.56%
EPS 5.62 1.17 1.83 5.78 7.24 3.62 0.95 226.74%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 5.00 -
NAPS 3.21 3.17 3.16 3.00 3.15 3.08 3.09 2.57%
Adjusted Per Share Value based on latest NOSH - 444,645
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 60.25 48.58 40.24 53.45 61.81 52.82 48.32 15.83%
EPS 5.57 1.16 1.82 5.78 7.24 3.62 0.95 224.80%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 5.00 -
NAPS 3.1804 3.1459 3.1364 3.00 3.15 3.08 3.09 1.93%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.21 2.28 2.40 2.70 2.67 2.63 3.11 -
P/RPS 3.63 4.66 5.92 5.05 4.32 4.98 6.44 -31.74%
P/EPS 39.29 195.70 131.15 46.76 36.86 72.72 326.76 -75.60%
EY 2.54 0.51 0.76 2.14 2.71 1.38 0.31 305.90%
DY 0.00 0.00 0.00 0.00 1.87 0.00 1.61 -
P/NAPS 0.69 0.72 0.76 0.90 0.85 0.85 1.01 -22.41%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 20/11/19 28/08/19 28/05/19 28/02/19 23/11/18 05/09/18 24/05/18 -
Price 2.66 2.16 2.18 2.48 2.04 2.78 2.74 -
P/RPS 4.37 4.41 5.38 4.64 3.30 5.26 5.67 -15.92%
P/EPS 47.30 185.40 119.13 42.95 28.16 76.86 287.88 -69.96%
EY 2.11 0.54 0.84 2.33 3.55 1.30 0.35 230.87%
DY 0.00 0.00 0.00 0.00 2.45 0.00 1.82 -
P/NAPS 0.83 0.68 0.69 0.83 0.65 0.90 0.89 -4.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment