[APM] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[APM] APM AUTOMOTIVE HOLDINGS BHD
Announcement Date
16-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 86.13%
YoY- -9.72%
Quarter Report
Latest QR
Upcoming QR
APM's Result
APM's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 231,360 234,468 226,775 217,382 160,618 210,607 218,520 3.87%
PBT 20,991 26,445 21,310 20,657 10,096 17,928 21,094 -0.32%
Tax -4,314 -6,552 -5,270 -4,966 -2,384 -6,398 -5,026 -9.67%
NP 16,677 19,893 16,040 15,691 7,712 11,530 16,068 2.50%
-
NP to SH 15,150 18,134 14,296 13,861 7,447 10,305 15,410 -1.12%
-
Tax Rate 20.55% 24.78% 24.73% 24.04% 23.61% 35.69% 23.83% -
Total Cost 214,683 214,575 210,735 201,691 152,906 199,077 202,452 3.98%
-
Net Worth 588,946 569,415 551,530 538,038 544,511 537,303 529,090 7.39%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 17,856 - 10,000 - 16,038 - -
Div Payout % - 98.47% - 72.15% - 155.64% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 588,946 569,415 551,530 538,038 544,511 537,303 529,090 7.39%
NOSH 198,298 198,402 199,108 200,014 200,188 200,486 201,174 -0.95%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 7.21% 8.48% 7.07% 7.22% 4.80% 5.47% 7.35% -
ROE 2.57% 3.18% 2.59% 2.58% 1.37% 1.92% 2.91% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 116.67 118.18 113.90 108.68 80.23 105.05 108.62 4.87%
EPS 7.64 9.14 7.18 6.93 3.72 5.14 7.66 -0.17%
DPS 0.00 9.00 0.00 5.00 0.00 8.00 0.00 -
NAPS 2.97 2.87 2.77 2.69 2.72 2.68 2.63 8.43%
Adjusted Per Share Value based on latest NOSH - 200,014
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 114.76 116.30 112.49 107.83 79.67 104.47 108.39 3.87%
EPS 7.51 9.00 7.09 6.88 3.69 5.11 7.64 -1.13%
DPS 0.00 8.86 0.00 4.96 0.00 7.96 0.00 -
NAPS 2.9214 2.8245 2.7358 2.6688 2.701 2.6652 2.6245 7.39%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.20 2.33 2.01 2.35 2.46 2.29 2.29 -
P/RPS 1.89 1.97 1.76 2.16 3.07 2.18 2.11 -7.07%
P/EPS 28.80 25.49 27.99 33.91 66.13 44.55 29.90 -2.46%
EY 3.47 3.92 3.57 2.95 1.51 2.24 3.34 2.57%
DY 0.00 3.86 0.00 2.13 0.00 3.49 0.00 -
P/NAPS 0.74 0.81 0.73 0.87 0.90 0.85 0.87 -10.21%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 26/02/08 16/11/07 16/08/07 24/05/07 22/02/07 16/11/06 -
Price 2.16 2.05 2.33 1.94 2.44 2.54 2.25 -
P/RPS 1.85 1.73 2.05 1.79 3.04 2.42 2.07 -7.21%
P/EPS 28.27 22.43 32.45 27.99 65.59 49.42 29.37 -2.51%
EY 3.54 4.46 3.08 3.57 1.52 2.02 3.40 2.72%
DY 0.00 4.39 0.00 2.58 0.00 3.15 0.00 -
P/NAPS 0.73 0.71 0.84 0.72 0.90 0.95 0.86 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment