[HUNZPTY] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 399.72%
YoY- 55.89%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 44,667 39,280 36,354 44,274 15,250 31,104 26,007 43.46%
PBT 11,451 13,325 10,849 15,783 3,245 8,730 7,048 38.24%
Tax -3,015 -3,863 -3,137 -4,297 -1,030 -2,446 -2,064 28.77%
NP 8,436 9,462 7,712 11,486 2,215 6,284 4,984 42.07%
-
NP to SH 7,662 8,407 7,235 8,920 1,785 4,790 4,284 47.39%
-
Tax Rate 26.33% 28.99% 28.92% 27.23% 31.74% 28.02% 29.28% -
Total Cost 36,231 29,818 28,642 32,788 13,035 24,820 21,023 43.79%
-
Net Worth 208,033 201,358 198,763 192,772 181,889 203,004 178,690 10.67%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div 56 - - 8,554 - - - -
Div Payout % 0.74% - - 95.91% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 208,033 201,358 198,763 192,772 181,889 203,004 178,690 10.67%
NOSH 113,679 113,761 113,579 114,066 112,974 114,047 114,545 -0.50%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 18.89% 24.09% 21.21% 25.94% 14.52% 20.20% 19.16% -
ROE 3.68% 4.18% 3.64% 4.63% 0.98% 2.36% 2.40% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 39.29 34.53 32.01 38.81 13.50 27.27 22.70 44.20%
EPS 6.74 7.39 6.37 7.83 1.58 4.20 3.74 48.14%
DPS 0.05 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.83 1.77 1.75 1.69 1.61 1.78 1.56 11.23%
Adjusted Per Share Value based on latest NOSH - 114,066
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.83 17.44 16.14 19.66 6.77 13.81 11.55 43.42%
EPS 3.40 3.73 3.21 3.96 0.79 2.13 1.90 47.44%
DPS 0.03 0.00 0.00 3.80 0.00 0.00 0.00 -
NAPS 0.9238 0.8941 0.8826 0.856 0.8077 0.9014 0.7935 10.67%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.19 1.90 1.55 1.18 1.16 1.24 1.28 -
P/RPS 5.57 5.50 4.84 3.04 8.59 4.55 5.64 -0.82%
P/EPS 32.49 25.71 24.33 15.09 73.42 29.52 34.22 -3.40%
EY 3.08 3.89 4.11 6.63 1.36 3.39 2.92 3.62%
DY 0.02 0.00 0.00 6.36 0.00 0.00 0.00 -
P/NAPS 1.20 1.07 0.89 0.70 0.72 0.70 0.82 28.92%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 07/05/07 06/02/07 21/11/06 29/08/06 08/06/06 20/03/06 21/11/05 -
Price 3.10 2.18 1.72 1.46 1.15 1.20 1.25 -
P/RPS 7.89 6.31 5.37 3.76 8.52 4.40 5.51 27.07%
P/EPS 45.99 29.50 27.00 18.67 72.78 28.57 33.42 23.74%
EY 2.17 3.39 3.70 5.36 1.37 3.50 2.99 -19.25%
DY 0.02 0.00 0.00 5.14 0.00 0.00 0.00 -
P/NAPS 1.69 1.23 0.98 0.86 0.71 0.67 0.80 64.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment