[HUNZPTY] QoQ Quarter Result on 31-Mar-2007 [#3]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
07-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -8.86%
YoY- 329.24%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 70,066 67,728 66,433 44,667 39,280 36,354 44,274 35.68%
PBT 22,504 17,531 21,876 11,451 13,325 10,849 15,783 26.59%
Tax -5,777 -5,071 -5,217 -3,015 -3,863 -3,137 -4,297 21.74%
NP 16,727 12,460 16,659 8,436 9,462 7,712 11,486 28.39%
-
NP to SH 16,577 12,065 15,940 7,662 8,407 7,235 8,920 50.98%
-
Tax Rate 25.67% 28.93% 23.85% 26.33% 28.99% 28.92% 27.23% -
Total Cost 53,339 55,268 49,774 36,231 29,818 28,642 32,788 38.19%
-
Net Worth 284,021 267,810 222,672 208,033 201,358 198,763 192,772 29.38%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - 8,789 56 - - 8,554 -
Div Payout % - - 55.14% 0.74% - - 95.91% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 284,021 267,810 222,672 208,033 201,358 198,763 192,772 29.38%
NOSH 136,548 135,257 117,195 113,679 113,761 113,579 114,066 12.70%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 23.87% 18.40% 25.08% 18.89% 24.09% 21.21% 25.94% -
ROE 5.84% 4.51% 7.16% 3.68% 4.18% 3.64% 4.63% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 51.31 50.07 56.69 39.29 34.53 32.01 38.81 20.39%
EPS 12.14 8.92 13.60 6.74 7.39 6.37 7.83 33.85%
DPS 0.00 0.00 7.50 0.05 0.00 0.00 7.50 -
NAPS 2.08 1.98 1.90 1.83 1.77 1.75 1.69 14.80%
Adjusted Per Share Value based on latest NOSH - 113,679
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 31.11 30.07 29.50 19.83 17.44 16.14 19.66 35.67%
EPS 7.36 5.36 7.08 3.40 3.73 3.21 3.96 50.99%
DPS 0.00 0.00 3.90 0.03 0.00 0.00 3.80 -
NAPS 1.2612 1.1892 0.9888 0.9238 0.8941 0.8826 0.856 29.38%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.71 2.66 3.24 2.19 1.90 1.55 1.18 -
P/RPS 5.28 5.31 5.72 5.57 5.50 4.84 3.04 44.34%
P/EPS 22.32 29.82 23.82 32.49 25.71 24.33 15.09 29.72%
EY 4.48 3.35 4.20 3.08 3.89 4.11 6.63 -22.94%
DY 0.00 0.00 2.31 0.02 0.00 0.00 6.36 -
P/NAPS 1.30 1.34 1.71 1.20 1.07 0.89 0.70 50.91%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 13/11/07 17/08/07 07/05/07 06/02/07 21/11/06 29/08/06 -
Price 2.51 2.69 2.60 3.10 2.18 1.72 1.46 -
P/RPS 4.89 5.37 4.59 7.89 6.31 5.37 3.76 19.08%
P/EPS 20.68 30.16 19.12 45.99 29.50 27.00 18.67 7.03%
EY 4.84 3.32 5.23 2.17 3.39 3.70 5.36 -6.55%
DY 0.00 0.00 2.88 0.02 0.00 0.00 5.14 -
P/NAPS 1.21 1.36 1.37 1.69 1.23 0.98 0.86 25.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment