[HUNZPTY] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[HUNZPTY] HUNZA PROPERTIES BHD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 399.72%
YoY- 55.89%
Quarter Report
Latest QR
Upcoming QR
HUNZPTY's Result
HUNZPTY's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 23,054 53,415 66,433 44,274 26,646 50,836 37,272 -7.68%
PBT 12,931 14,867 21,876 15,783 12,180 13,625 10,009 4.35%
Tax -3,403 -4,697 -5,217 -4,297 -4,315 -6,575 -4,609 -4.92%
NP 9,528 10,170 16,659 11,486 7,865 7,050 5,400 9.91%
-
NP to SH 9,523 10,122 15,940 8,920 5,722 7,050 5,400 9.90%
-
Tax Rate 26.32% 31.59% 23.85% 27.23% 35.43% 48.26% 46.05% -
Total Cost 13,526 43,245 49,774 32,788 18,781 43,786 31,872 -13.30%
-
Net Worth 326,707 309,200 222,672 192,772 161,011 125,992 102,509 21.28%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 8,167 8,098 8,789 8,554 7,944 - - -
Div Payout % 85.77% 80.01% 55.14% 95.91% 138.84% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 326,707 309,200 222,672 192,772 161,011 125,992 102,509 21.28%
NOSH 145,851 147,238 117,195 114,066 105,928 90,407 60,133 15.89%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 41.33% 19.04% 25.08% 25.94% 29.52% 13.87% 14.49% -
ROE 2.91% 3.27% 7.16% 4.63% 3.55% 5.60% 5.27% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 15.81 36.28 56.69 38.81 25.15 56.23 61.98 -20.34%
EPS 6.46 6.93 13.60 7.83 5.37 7.73 8.98 -5.33%
DPS 5.60 5.50 7.50 7.50 7.50 0.00 0.00 -
NAPS 2.24 2.10 1.90 1.69 1.52 1.3936 1.7047 4.65%
Adjusted Per Share Value based on latest NOSH - 114,066
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 10.24 23.72 29.50 19.66 11.83 22.57 16.55 -7.68%
EPS 4.23 4.49 7.08 3.96 2.54 3.13 2.40 9.89%
DPS 3.63 3.60 3.90 3.80 3.53 0.00 0.00 -
NAPS 1.4507 1.373 0.9888 0.856 0.715 0.5595 0.4552 21.28%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.45 1.70 3.24 1.18 1.32 1.41 1.38 -
P/RPS 9.17 4.69 5.72 3.04 5.25 2.51 2.23 26.54%
P/EPS 22.21 24.73 23.82 15.09 24.44 18.08 15.37 6.32%
EY 4.50 4.04 4.20 6.63 4.09 5.53 6.51 -5.96%
DY 3.86 3.24 2.31 6.36 5.68 0.00 0.00 -
P/NAPS 0.65 0.81 1.71 0.70 0.87 1.01 0.81 -3.59%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/09 20/08/08 17/08/07 29/08/06 26/08/05 20/08/04 27/08/03 -
Price 1.43 1.40 2.60 1.46 1.33 1.60 1.88 -
P/RPS 9.05 3.86 4.59 3.76 5.29 2.85 3.03 19.98%
P/EPS 21.90 20.36 19.12 18.67 24.62 20.52 20.94 0.74%
EY 4.57 4.91 5.23 5.36 4.06 4.87 4.78 -0.74%
DY 3.92 3.93 2.88 5.14 5.64 0.00 0.00 -
P/NAPS 0.64 0.67 1.37 0.86 0.88 1.15 1.10 -8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment