[GLOMAC] QoQ Quarter Result on 31-Jan-2023 [#3]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
29-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- -96.45%
YoY- -94.84%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 55,799 60,109 131,092 66,003 78,431 65,494 73,585 -16.80%
PBT 659 6,210 20,857 4,246 17,496 7,855 25,055 -91.09%
Tax -348 -2,051 -5,526 -3,578 -6,135 -2,739 -5,928 -84.81%
NP 311 4,159 15,331 668 11,361 5,116 19,127 -93.53%
-
NP to SH 483 4,064 13,924 419 11,813 5,179 15,113 -89.86%
-
Tax Rate 52.81% 33.03% 26.49% 84.27% 35.07% 34.87% 23.66% -
Total Cost 55,488 55,950 115,761 65,335 67,070 60,378 54,458 1.25%
-
Net Worth 1,197,290 1,189,615 1,174,265 1,158,946 1,151,638 1,152,042 1,144,418 3.04%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - 9,593 - - - 11,520 -
Div Payout % - - 68.90% - - - 76.23% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 1,197,290 1,189,615 1,174,265 1,158,946 1,151,638 1,152,042 1,144,418 3.04%
NOSH 800,089 800,089 800,089 800,089 800,089 800,089 800,089 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 0.56% 6.92% 11.69% 1.01% 14.49% 7.81% 25.99% -
ROE 0.04% 0.34% 1.19% 0.04% 1.03% 0.45% 1.32% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 7.27 7.83 17.08 8.60 10.22 8.53 9.58 -16.76%
EPS 0.06 0.53 1.81 0.05 1.54 0.67 1.97 -90.18%
DPS 0.00 0.00 1.25 0.00 0.00 0.00 1.50 -
NAPS 1.56 1.55 1.53 1.51 1.50 1.50 1.49 3.09%
Adjusted Per Share Value based on latest NOSH - 800,089
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 6.97 7.51 16.38 8.25 9.80 8.19 9.20 -16.85%
EPS 0.06 0.51 1.74 0.05 1.48 0.65 1.89 -89.91%
DPS 0.00 0.00 1.20 0.00 0.00 0.00 1.44 -
NAPS 1.4964 1.4869 1.4677 1.4485 1.4394 1.4399 1.4304 3.04%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.355 0.34 0.315 0.32 0.285 0.30 0.355 -
P/RPS 4.88 4.34 1.84 3.72 2.79 3.52 3.71 19.99%
P/EPS 564.10 64.21 17.36 586.17 18.52 44.49 18.04 886.33%
EY 0.18 1.56 5.76 0.17 5.40 2.25 5.54 -89.75%
DY 0.00 0.00 3.97 0.00 0.00 0.00 4.23 -
P/NAPS 0.23 0.22 0.21 0.21 0.19 0.20 0.24 -2.78%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 29/11/23 27/09/23 21/06/23 29/03/23 30/11/22 21/09/22 29/06/22 -
Price 0.375 0.39 0.31 0.315 0.305 0.28 0.305 -
P/RPS 5.16 4.98 1.81 3.66 2.99 3.28 3.18 37.96%
P/EPS 595.88 73.65 17.09 577.01 19.82 41.52 15.50 1031.52%
EY 0.17 1.36 5.85 0.17 5.04 2.41 6.45 -91.08%
DY 0.00 0.00 4.03 0.00 0.00 0.00 4.92 -
P/NAPS 0.24 0.25 0.20 0.21 0.20 0.19 0.20 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment