[GLOMAC] QoQ Quarter Result on 31-Jul-2023 [#1]

Stock
[GLOMAC] GLOMAC BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jul-2023 [#1]
Profit Trend
QoQ- -70.81%
YoY- -21.53%
Quarter Report
Latest QR
Upcoming QR
GLOMAC's Result
GLOMAC's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 61,470 89,354 55,799 60,109 131,092 66,003 78,431 -15.00%
PBT 19,824 6,160 659 6,210 20,857 4,246 17,496 8.69%
Tax -5,266 -2,733 -348 -2,051 -5,526 -3,578 -6,135 -9.68%
NP 14,558 3,427 311 4,159 15,331 668 11,361 17.99%
-
NP to SH 15,236 3,811 483 4,064 13,924 419 11,813 18.50%
-
Tax Rate 26.56% 44.37% 52.81% 33.03% 26.49% 84.27% 35.07% -
Total Cost 46,912 85,927 55,488 55,950 115,761 65,335 67,070 -21.22%
-
Net Worth 1,204,965 1,189,615 1,197,290 1,189,615 1,174,265 1,158,946 1,151,638 3.06%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div 9,593 - - - 9,593 - - -
Div Payout % 62.97% - - - 68.90% - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,204,965 1,189,615 1,197,290 1,189,615 1,174,265 1,158,946 1,151,638 3.06%
NOSH 800,089 800,089 800,089 800,089 800,089 800,089 800,089 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 23.68% 3.84% 0.56% 6.92% 11.69% 1.01% 14.49% -
ROE 1.26% 0.32% 0.04% 0.34% 1.19% 0.04% 1.03% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 8.01 11.64 7.27 7.83 17.08 8.60 10.22 -15.00%
EPS 1.99 0.50 0.06 0.53 1.81 0.05 1.54 18.65%
DPS 1.25 0.00 0.00 0.00 1.25 0.00 0.00 -
NAPS 1.57 1.55 1.56 1.55 1.53 1.51 1.50 3.09%
Adjusted Per Share Value based on latest NOSH - 800,089
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 7.68 11.17 6.97 7.51 16.38 8.25 9.80 -15.01%
EPS 1.90 0.48 0.06 0.51 1.74 0.05 1.48 18.13%
DPS 1.20 0.00 0.00 0.00 1.20 0.00 0.00 -
NAPS 1.506 1.4869 1.4964 1.4869 1.4677 1.4485 1.4394 3.06%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.40 0.365 0.355 0.34 0.315 0.32 0.285 -
P/RPS 4.99 3.14 4.88 4.34 1.84 3.72 2.79 47.39%
P/EPS 20.15 73.51 564.10 64.21 17.36 586.17 18.52 5.79%
EY 4.96 1.36 0.18 1.56 5.76 0.17 5.40 -5.51%
DY 3.13 0.00 0.00 0.00 3.97 0.00 0.00 -
P/NAPS 0.25 0.24 0.23 0.22 0.21 0.21 0.19 20.09%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 13/06/24 26/03/24 29/11/23 27/09/23 21/06/23 29/03/23 30/11/22 -
Price 0.445 0.37 0.375 0.39 0.31 0.315 0.305 -
P/RPS 5.56 3.18 5.16 4.98 1.81 3.66 2.99 51.27%
P/EPS 22.42 74.51 595.88 73.65 17.09 577.01 19.82 8.57%
EY 4.46 1.34 0.17 1.36 5.85 0.17 5.04 -7.83%
DY 2.81 0.00 0.00 0.00 4.03 0.00 0.00 -
P/NAPS 0.28 0.24 0.24 0.25 0.20 0.21 0.20 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment