[HTPADU] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 88.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 54,775 35,513 32,845 68,365 37,174 0 0 -
PBT 8,813 3,729 9,308 17,545 7,229 0 0 -
Tax -2,750 -1,068 -2,052 -7,467 -1,869 0 0 -
NP 6,063 2,661 7,256 10,078 5,360 0 0 -
-
NP to SH 6,063 2,661 7,256 10,078 5,360 0 0 -
-
Tax Rate 31.20% 28.64% 22.05% 42.56% 25.85% - - -
Total Cost 48,712 32,852 25,589 58,287 31,814 0 0 -
-
Net Worth 127,179 124,531 121,600 114,477 85,732 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,999 - - - - - - -
Div Payout % 65.96% - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 127,179 124,531 121,600 114,477 85,732 0 0 -
NOSH 79,986 79,909 80,000 80,054 67,506 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.07% 7.49% 22.09% 14.74% 14.42% 0.00% 0.00% -
ROE 4.77% 2.14% 5.97% 8.80% 6.25% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 68.48 44.44 41.06 85.40 55.07 0.00 0.00 -
EPS 7.58 3.33 9.07 12.60 7.94 0.00 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.5584 1.52 1.43 1.27 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,054
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 49.19 31.89 29.50 61.40 33.39 0.00 0.00 -
EPS 5.45 2.39 6.52 9.05 4.81 0.00 0.00 -
DPS 3.59 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1422 1.1184 1.0921 1.0281 0.77 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 - - - -
Price 3.54 3.76 3.26 3.10 0.00 0.00 0.00 -
P/RPS 5.17 8.46 7.94 3.63 0.00 0.00 0.00 -
P/EPS 46.70 112.91 35.94 24.62 0.00 0.00 0.00 -
EY 2.14 0.89 2.78 4.06 0.00 0.00 0.00 -
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 2.41 2.14 2.17 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 29/08/01 16/07/01 27/02/01 09/01/01 - - -
Price 3.90 4.12 3.90 3.48 3.18 0.00 0.00 -
P/RPS 5.70 9.27 9.50 4.08 5.77 0.00 0.00 -
P/EPS 51.45 123.72 43.00 27.64 40.05 0.00 0.00 -
EY 1.94 0.81 2.33 3.62 2.50 0.00 0.00 -
DY 1.28 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.64 2.57 2.43 2.50 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment