[HTPADU] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[HTPADU] HEITECH PADU BHD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 188.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HTPADU's Result
HTPADU's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 226,864 257,311 206,932 105,539 29.05%
PBT 29,924 34,618 40,280 24,774 6.49%
Tax -7,472 -11,773 -20,934 -9,336 -7.15%
NP 22,452 22,845 19,346 15,438 13.29%
-
NP to SH 22,452 22,845 19,346 15,438 13.29%
-
Tax Rate 24.97% 34.01% 51.97% 37.68% -
Total Cost 204,412 234,466 187,586 90,101 31.39%
-
Net Worth 171,999 159,940 139,161 114,477 14.53%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div 3,604 16,468 7,998 - -
Div Payout % 16.05% 72.09% 41.34% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 171,999 159,940 139,161 114,477 14.53%
NOSH 99,999 99,962 79,977 80,054 7.69%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 9.90% 8.88% 9.35% 14.63% -
ROE 13.05% 14.28% 13.90% 13.49% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 226.86 257.41 258.74 131.83 19.83%
EPS 22.45 22.85 24.19 19.28 5.20%
DPS 3.60 16.47 10.00 0.00 -
NAPS 1.72 1.60 1.74 1.43 6.34%
Adjusted Per Share Value based on latest NOSH - 80,054
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 203.74 231.09 185.84 94.78 29.05%
EPS 20.16 20.52 17.37 13.86 13.30%
DPS 3.24 14.79 7.18 0.00 -
NAPS 1.5447 1.4364 1.2498 1.0281 14.53%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 -
Price 3.64 3.40 4.08 3.10 -
P/RPS 1.60 1.32 1.58 2.35 -12.02%
P/EPS 16.21 14.88 16.87 16.08 0.26%
EY 6.17 6.72 5.93 6.22 -0.26%
DY 0.99 4.85 2.45 0.00 -
P/NAPS 2.12 2.13 2.34 2.17 -0.77%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 19/02/04 19/02/03 20/02/02 - -
Price 3.30 3.04 4.24 0.00 -
P/RPS 1.45 1.18 1.64 0.00 -
P/EPS 14.70 13.30 17.53 0.00 -
EY 6.80 7.52 5.70 0.00 -
DY 1.09 5.42 2.36 0.00 -
P/NAPS 1.92 1.90 2.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment