[TIMECOM] QoQ Quarter Result on 30-Jun-2023 [#2]

Stock
[TIMECOM] TIME DOTCOM BHD
Announcement Date
18-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 1876.13%
YoY- 1813.19%
Quarter Report
Latest QR
Upcoming QR
TIMECOM's Result
TIMECOM's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 417,765 422,256 411,071 389,200 368,423 396,205 407,568 1.65%
PBT 150,837 118,159 149,839 35,235 132,178 127,528 160,011 -3.85%
Tax -38,560 -30,780 -41,386 2,229,417 -17,757 -3,225 -41,196 -4.30%
NP 112,277 87,379 108,453 2,264,652 114,421 124,303 118,815 -3.69%
-
NP to SH 110,672 84,909 106,597 2,262,864 114,510 122,244 118,744 -4.58%
-
Tax Rate 25.56% 26.05% 27.62% -6,327.28% 13.43% 2.53% 25.75% -
Total Cost 305,488 334,877 302,618 -1,875,452 254,002 271,902 288,753 3.82%
-
Net Worth 3,993,306 4,136,918 4,093,926 4,283,858 2,959,518 3,122,196 2,964,919 21.93%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 279,796 - 298,766 999,986 269,794 - -
Div Payout % - 329.52% - 13.20% 873.27% 220.70% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 3,993,306 4,136,918 4,093,926 4,283,858 2,959,518 3,122,196 2,964,919 21.93%
NOSH 1,848,818 1,846,838 1,846,838 1,838,566 1,838,566 1,836,586 1,836,586 0.44%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 26.88% 20.69% 26.38% 581.87% 31.06% 31.37% 29.15% -
ROE 2.77% 2.05% 2.60% 52.82% 3.87% 3.92% 4.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.60 22.86 22.29 21.17 20.04 21.57 22.27 0.98%
EPS 5.99 4.60 5.78 123.08 6.23 6.66 6.49 -5.19%
DPS 0.00 15.15 0.00 16.25 54.40 14.69 0.00 -
NAPS 2.16 2.24 2.22 2.33 1.61 1.70 1.62 21.12%
Adjusted Per Share Value based on latest NOSH - 1,838,566
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.60 22.84 22.23 21.05 19.93 21.43 22.04 1.68%
EPS 5.99 4.59 5.77 122.40 6.19 6.61 6.42 -4.51%
DPS 0.00 15.13 0.00 16.16 54.09 14.59 0.00 -
NAPS 2.1599 2.2376 2.2143 2.3171 1.6008 1.6888 1.6037 21.93%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 5.18 5.40 5.42 5.20 5.55 4.90 4.62 -
P/RPS 22.92 23.62 24.31 24.56 27.69 22.71 20.75 6.84%
P/EPS 86.53 117.45 93.77 4.22 89.09 73.62 71.21 13.85%
EY 1.16 0.85 1.07 23.67 1.12 1.36 1.40 -11.77%
DY 0.00 2.81 0.00 3.13 9.80 3.00 0.00 -
P/NAPS 2.40 2.41 2.44 2.23 3.45 2.88 2.85 -10.81%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 29/02/24 22/11/23 18/08/23 18/05/23 28/02/23 25/11/22 -
Price 5.15 5.50 5.16 5.43 5.30 5.35 4.82 -
P/RPS 22.79 24.06 23.15 25.65 26.44 24.80 21.64 3.50%
P/EPS 86.03 119.63 89.27 4.41 85.08 80.38 74.29 10.26%
EY 1.16 0.84 1.12 22.67 1.18 1.24 1.35 -9.60%
DY 0.00 2.75 0.00 2.99 10.26 2.75 0.00 -
P/NAPS 2.38 2.46 2.32 2.33 3.29 3.15 2.98 -13.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment