[MERIDIAN] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -243.5%
YoY- -5520.0%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 9,894 10,033 15,245 33,090 29,448 40,673 33,475 -55.66%
PBT -4,380 -5,718 -28,512 -20,320 -4,891 -939 -9,360 -39.75%
Tax 0 0 503 -5 -1,026 -1,262 1,011 -
NP -4,380 -5,718 -28,009 -20,325 -5,917 -2,201 -8,349 -34.97%
-
NP to SH -4,380 -5,718 -28,007 -20,325 -5,917 -2,201 -8,349 -34.97%
-
Tax Rate - - - - - - - -
Total Cost 14,274 15,751 43,254 53,415 35,365 42,874 41,824 -51.19%
-
Net Worth 142,826 148,956 154,521 178,628 203,734 210,530 207,545 -22.07%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 142,826 148,956 154,521 178,628 203,734 210,530 207,545 -22.07%
NOSH 476,086 480,504 482,879 482,779 485,081 478,478 471,694 0.62%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -44.27% -56.99% -183.73% -61.42% -20.09% -5.41% -24.94% -
ROE -3.07% -3.84% -18.13% -11.38% -2.90% -1.05% -4.02% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.08 2.09 3.16 6.85 6.07 8.50 7.10 -55.92%
EPS -0.92 -1.19 -5.80 -4.21 -1.22 -0.46 -1.77 -35.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.32 0.37 0.42 0.44 0.44 -22.55%
Adjusted Per Share Value based on latest NOSH - 482,779
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 4.33 4.39 6.67 14.49 12.89 17.81 14.65 -55.66%
EPS -1.92 -2.50 -12.26 -8.90 -2.59 -0.96 -3.65 -34.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6252 0.6521 0.6764 0.782 0.8919 0.9216 0.9086 -22.07%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.515 0.545 0.55 0.57 0.59 0.635 0.605 -
P/RPS 24.78 26.10 17.42 8.32 9.72 7.47 8.53 103.72%
P/EPS -55.98 -45.80 -9.48 -13.54 -48.37 -138.04 -34.18 38.98%
EY -1.79 -2.18 -10.55 -7.39 -2.07 -0.72 -2.93 -28.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.76 1.72 1.54 1.40 1.44 1.38 15.83%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 24/08/16 30/05/16 29/02/16 27/11/15 20/08/15 28/05/15 18/02/15 -
Price 0.50 0.515 0.53 0.59 0.54 0.605 0.62 -
P/RPS 24.06 24.66 16.79 8.61 8.90 7.12 8.74 96.54%
P/EPS -54.35 -43.28 -9.14 -14.01 -44.27 -131.52 -35.03 34.05%
EY -1.84 -2.31 -10.94 -7.14 -2.26 -0.76 -2.85 -25.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.66 1.66 1.59 1.29 1.38 1.41 11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment