[MERIDIAN] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 73.64%
YoY- -153.47%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 15,245 33,090 29,448 40,673 33,475 26,107 32,604 -39.67%
PBT -28,512 -20,320 -4,891 -939 -9,360 1,319 679 -
Tax 503 -5 -1,026 -1,262 1,011 -944 89 216.28%
NP -28,009 -20,325 -5,917 -2,201 -8,349 375 768 -
-
NP to SH -28,007 -20,325 -5,917 -2,201 -8,349 375 768 -
-
Tax Rate - - - - - 71.57% -13.11% -
Total Cost 43,254 53,415 35,365 42,874 41,824 25,732 31,836 22.60%
-
Net Worth 154,521 178,628 203,734 210,530 207,545 229,687 249,599 -27.29%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 154,521 178,628 203,734 210,530 207,545 229,687 249,599 -27.29%
NOSH 482,879 482,779 485,081 478,478 471,694 468,750 480,000 0.39%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -183.73% -61.42% -20.09% -5.41% -24.94% 1.44% 2.36% -
ROE -18.13% -11.38% -2.90% -1.05% -4.02% 0.16% 0.31% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 3.16 6.85 6.07 8.50 7.10 5.57 6.79 -39.86%
EPS -5.80 -4.21 -1.22 -0.46 -1.77 0.08 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.37 0.42 0.44 0.44 0.49 0.52 -27.58%
Adjusted Per Share Value based on latest NOSH - 478,478
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 6.67 14.49 12.89 17.81 14.65 11.43 14.27 -39.68%
EPS -12.26 -8.90 -2.59 -0.96 -3.65 0.16 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6764 0.782 0.8919 0.9216 0.9086 1.0055 1.0927 -27.30%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.55 0.57 0.59 0.635 0.605 0.665 0.725 -
P/RPS 17.42 8.32 9.72 7.47 8.53 11.94 10.67 38.52%
P/EPS -9.48 -13.54 -48.37 -138.04 -34.18 831.25 453.13 -
EY -10.55 -7.39 -2.07 -0.72 -2.93 0.12 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.54 1.40 1.44 1.38 1.36 1.39 15.21%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 27/11/15 20/08/15 28/05/15 18/02/15 20/11/14 28/08/14 -
Price 0.53 0.59 0.54 0.605 0.62 0.615 0.70 -
P/RPS 16.79 8.61 8.90 7.12 8.74 11.04 10.31 38.29%
P/EPS -9.14 -14.01 -44.27 -131.52 -35.03 768.75 437.50 -
EY -10.94 -7.14 -2.26 -0.76 -2.85 0.13 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.59 1.29 1.38 1.41 1.26 1.35 14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment