[MERIDIAN] QoQ Quarter Result on 31-Dec-2005 [#4]

Stock
[MERIDIAN] MERIDIAN BERHAD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -95.97%
YoY- -73.99%
Quarter Report
Latest QR
Upcoming QR
MERIDIAN's Result
MERIDIAN's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 33,733 37,943 38,983 25,917 24,858 17,126 21,172 36.37%
PBT 1,444 1,633 5,184 -65,857 -30,710 -1,807 958 31.42%
Tax -940 -963 -1,864 -6,010 -5,953 -516 -452 62.85%
NP 504 670 3,320 -71,867 -36,663 -2,323 506 -0.26%
-
NP to SH 504 670 3,320 -71,867 -36,673 -2,364 506 -0.26%
-
Tax Rate 65.10% 58.97% 35.96% - - - 47.18% -
Total Cost 33,229 37,273 35,663 97,784 61,521 19,449 20,666 37.20%
-
Net Worth 252,000 251,250 0 255,179 320,323 358,399 367,499 -22.22%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 252,000 251,250 0 255,179 320,323 358,399 367,499 -22.22%
NOSH 420,000 418,750 427,108 425,298 427,097 426,666 437,500 -2.68%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 1.49% 1.77% 8.52% -277.30% -147.49% -13.56% 2.39% -
ROE 0.20% 0.27% 0.00% -28.16% -11.45% -0.66% 0.14% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 8.03 9.06 9.13 6.09 5.82 4.01 4.84 40.10%
EPS 0.12 0.16 0.78 -16.83 -8.59 -0.55 0.12 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.60 0.00 0.60 0.75 0.84 0.84 -20.07%
Adjusted Per Share Value based on latest NOSH - 425,298
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 14.77 16.61 17.07 11.35 10.88 7.50 9.27 36.37%
EPS 0.22 0.29 1.45 -31.46 -16.05 -1.03 0.22 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1032 1.0999 0.00 1.1171 1.4023 1.5689 1.6088 -22.22%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.10 0.10 0.11 0.10 0.09 0.09 0.20 -
P/RPS 1.25 1.10 1.21 1.64 1.55 2.24 4.13 -54.88%
P/EPS 83.33 62.50 14.15 -0.59 -1.05 -16.24 172.92 -38.50%
EY 1.20 1.60 7.07 -168.98 -95.41 -6.16 0.58 62.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.00 0.17 0.12 0.11 0.24 -20.52%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 23/11/06 24/08/06 29/05/06 28/02/06 29/11/05 25/08/05 27/05/05 -
Price 0.13 0.10 0.10 0.12 0.09 0.10 0.09 -
P/RPS 1.62 1.10 1.10 1.97 1.55 2.49 1.86 -8.79%
P/EPS 108.33 62.50 12.86 -0.71 -1.05 -18.05 77.82 24.64%
EY 0.92 1.60 7.77 -140.82 -95.41 -5.54 1.29 -20.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.17 0.00 0.20 0.12 0.12 0.11 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment