[PBA] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[PBA] PBA HOLDINGS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 206.19%
YoY- 14.49%
Quarter Report
Latest QR
Upcoming QR
PBA's Result
PBA's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 80,723 79,673 82,191 83,972 80,862 78,314 82,377 -1.34%
PBT 15,145 2,457 27,360 14,170 10,661 12,154 16,131 -4.11%
Tax -4,800 14,434 -4,734 2,600 -5,184 -3,444 -3,009 36.48%
NP 10,345 16,891 22,626 16,770 5,477 8,710 13,122 -14.64%
-
NP to SH 10,345 16,891 22,626 16,770 5,477 8,710 13,122 -14.64%
-
Tax Rate 31.69% -587.46% 17.30% -18.35% 48.63% 28.34% 18.65% -
Total Cost 70,378 62,782 59,565 67,202 75,385 69,604 69,255 1.07%
-
Net Worth 810,496 801,352 787,859 773,999 760,141 755,087 752,195 5.09%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 7,450 5,793 - - 6,623 5,798 -
Div Payout % - 44.11% 25.60% - - 76.05% 44.19% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 810,496 801,352 787,859 773,999 760,141 755,087 752,195 5.09%
NOSH 330,815 331,137 331,033 330,769 331,939 331,178 331,363 -0.11%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 12.82% 21.20% 27.53% 19.97% 6.77% 11.12% 15.93% -
ROE 1.28% 2.11% 2.87% 2.17% 0.72% 1.15% 1.74% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.40 24.06 24.83 25.39 24.36 23.65 24.86 -1.23%
EPS 3.13 5.10 6.84 5.07 1.65 2.63 3.96 -14.50%
DPS 0.00 2.25 1.75 0.00 0.00 2.00 1.75 -
NAPS 2.45 2.42 2.38 2.34 2.29 2.28 2.27 5.21%
Adjusted Per Share Value based on latest NOSH - 330,769
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 24.37 24.05 24.81 25.35 24.41 23.64 24.87 -1.34%
EPS 3.12 5.10 6.83 5.06 1.65 2.63 3.96 -14.68%
DPS 0.00 2.25 1.75 0.00 0.00 2.00 1.75 -
NAPS 2.4466 2.419 2.3783 2.3365 2.2946 2.2794 2.2706 5.09%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.25 1.15 1.14 1.09 1.11 1.30 1.11 -
P/RPS 5.12 4.78 4.59 4.29 4.56 5.50 4.47 9.46%
P/EPS 39.97 22.55 16.68 21.50 67.27 49.43 28.03 26.66%
EY 2.50 4.44 6.00 4.65 1.49 2.02 3.57 -21.12%
DY 0.00 1.96 1.54 0.00 0.00 1.54 1.58 -
P/NAPS 0.51 0.48 0.48 0.47 0.48 0.57 0.49 2.70%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 24/05/17 28/02/17 29/11/16 30/08/16 24/05/16 23/02/16 27/11/15 -
Price 1.28 1.24 1.14 1.08 1.11 1.30 1.36 -
P/RPS 5.25 5.15 4.59 4.25 4.56 5.50 5.47 -2.69%
P/EPS 40.93 24.31 16.68 21.30 67.27 49.43 34.34 12.40%
EY 2.44 4.11 6.00 4.69 1.49 2.02 2.91 -11.07%
DY 0.00 1.81 1.54 0.00 0.00 1.54 1.29 -
P/NAPS 0.52 0.51 0.48 0.46 0.48 0.57 0.60 -9.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment