[YB] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[YB] YB VENTURES BERHAD
Announcement Date
18-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -62.86%
YoY- -66.02%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 36,404 28,205 30,929 32,155 37,996 31,662 33,871 4.93%
PBT 5,342 2,252 1,852 2,182 5,579 3,701 3,835 24.75%
Tax -1,311 -600 296 -631 -1,403 -978 0 -
NP 4,031 1,652 2,148 1,551 4,176 2,723 3,835 3.38%
-
NP to SH 4,335 1,640 2,148 1,551 4,176 2,723 4,061 4.45%
-
Tax Rate 24.54% 26.64% -15.98% 28.92% 25.15% 26.43% 0.00% -
Total Cost 32,373 26,553 28,781 30,604 33,820 28,939 30,036 5.12%
-
Net Worth 210,891 196,490 187,590 194,266 199,380 201,470 198,036 4.28%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 5,021 - 6,002 - 4,709 - 6,286 -13.92%
Div Payout % 115.83% - 279.46% - 112.78% - 154.81% -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 210,891 196,490 187,590 194,266 199,380 201,470 198,036 4.28%
NOSH 167,374 154,716 150,072 156,666 156,992 157,398 157,172 4.28%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 11.07% 5.86% 6.94% 4.82% 10.99% 8.60% 11.32% -
ROE 2.06% 0.83% 1.15% 0.80% 2.09% 1.35% 2.05% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 21.75 18.23 20.61 20.52 24.20 20.12 21.55 0.61%
EPS 2.59 1.06 1.38 0.99 2.66 1.73 2.44 4.06%
DPS 3.00 0.00 4.00 0.00 3.00 0.00 4.00 -17.46%
NAPS 1.26 1.27 1.25 1.24 1.27 1.28 1.26 0.00%
Adjusted Per Share Value based on latest NOSH - 156,666
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 12.47 9.66 10.60 11.02 13.02 10.85 11.60 4.94%
EPS 1.49 0.56 0.74 0.53 1.43 0.93 1.39 4.74%
DPS 1.72 0.00 2.06 0.00 1.61 0.00 2.15 -13.83%
NAPS 0.7225 0.6732 0.6427 0.6656 0.6831 0.6903 0.6785 4.28%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.83 0.90 0.83 0.85 0.86 0.90 0.81 -
P/RPS 3.82 4.94 4.03 4.14 3.55 4.47 3.76 1.06%
P/EPS 32.05 84.91 57.99 85.86 32.33 52.02 31.35 1.48%
EY 3.12 1.18 1.72 1.16 3.09 1.92 3.19 -1.46%
DY 3.61 0.00 4.82 0.00 3.49 0.00 4.94 -18.88%
P/NAPS 0.66 0.71 0.66 0.69 0.68 0.70 0.64 2.07%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 28/08/12 21/05/12 27/02/12 18/11/11 18/08/11 18/05/11 25/02/11 -
Price 0.83 0.88 0.93 0.84 0.88 0.90 0.85 -
P/RPS 3.82 4.83 4.51 4.09 3.64 4.47 3.94 -2.04%
P/EPS 32.05 83.02 64.98 84.85 33.08 52.02 32.90 -1.73%
EY 3.12 1.20 1.54 1.18 3.02 1.92 3.04 1.74%
DY 3.61 0.00 4.30 0.00 3.41 0.00 4.71 -16.26%
P/NAPS 0.66 0.69 0.74 0.68 0.69 0.70 0.67 -0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment