[YB] QoQ Quarter Result on 31-Dec-2020

Stock
[YB] YB VENTURES BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
QoQ- 74.2%
YoY- 6085.28%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 8,603 20,259 30,191 23,337 29,553 9,530 23,180 -48.32%
PBT 2,611 -3,317 904 11,146 6,995 -6,401 -3,366 -
Tax -6 -10 -172 1,039 0 141 -119 -86.32%
NP 2,605 -3,327 732 12,185 6,995 -6,260 -3,485 -
-
NP to SH 2,605 -3,327 732 12,185 6,995 -6,260 -3,485 -
-
Tax Rate 0.23% - 19.03% -9.32% 0.00% - - -
Total Cost 5,998 23,586 29,459 11,152 22,558 15,790 26,665 -62.97%
-
Net Worth 282,915 281,434 284,368 282,917 194,415 187,160 193,238 28.90%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 282,915 281,434 284,368 282,917 194,415 187,160 193,238 28.90%
NOSH 242,616 242,616 160,000 160,000 160,000 160,000 160,000 31.95%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 30.28% -16.42% 2.42% 52.21% 23.67% -65.69% -15.03% -
ROE 0.92% -1.18% 0.26% 4.31% 3.60% -3.34% -1.80% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.56 8.35 20.81 16.08 20.37 6.57 15.95 -63.17%
EPS 1.08 -1.37 0.50 8.40 4.82 -4.31 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.96 1.95 1.34 1.29 1.33 -8.18%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.95 6.94 10.34 8.00 10.13 3.27 7.94 -48.28%
EPS 0.89 -1.14 0.25 4.17 2.40 -2.14 -1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9693 0.9642 0.9743 0.9693 0.6661 0.6412 0.662 28.91%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.45 0.545 0.655 1.05 0.97 0.955 0.45 -
P/RPS 12.65 6.53 3.15 6.53 4.76 14.54 2.82 171.74%
P/EPS 41.77 -39.74 129.82 12.50 20.12 -22.13 -18.76 -
EY 2.39 -2.52 0.77 8.00 4.97 -4.52 -5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.33 0.54 0.72 0.74 0.34 7.68%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 24/09/21 28/05/21 22/02/21 30/11/20 25/08/20 25/06/20 -
Price 0.425 0.475 0.56 1.18 0.885 0.90 0.975 -
P/RPS 11.95 5.69 2.69 7.34 4.34 13.70 6.11 56.32%
P/EPS 39.45 -34.64 110.99 14.05 18.36 -20.86 -40.65 -
EY 2.53 -2.89 0.90 7.12 5.45 -4.79 -2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.29 0.61 0.66 0.70 0.73 -37.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment