[YB] QoQ Annualized Quarter Result on 31-Dec-2020

Stock
[YB] YB VENTURES BERHAD
Announcement Date
22-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020
Profit Trend
QoQ- 474.96%
YoY- 275.01%
Quarter Report
Latest QR
Upcoming QR
YB's Result
YB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 78,914 100,900 120,764 91,384 90,729 65,420 92,720 -10.18%
PBT 264 -4,826 3,616 9,007 -2,852 -19,534 -13,464 -
Tax -250 -364 -688 1,147 144 44 -476 -34.87%
NP 13 -5,190 2,928 10,154 -2,708 -19,490 -13,940 -
-
NP to SH 13 -5,190 2,928 10,154 -2,708 -19,490 -13,940 -
-
Tax Rate 94.70% - 19.03% -12.73% - - - -
Total Cost 78,901 106,090 117,836 81,230 93,437 84,910 106,660 -18.19%
-
Net Worth 282,915 281,434 284,368 282,917 194,415 187,160 193,238 28.90%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 282,915 281,434 284,368 282,917 194,415 187,160 193,238 28.90%
NOSH 242,616 242,616 160,000 160,000 160,000 160,000 160,000 31.95%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.02% -5.14% 2.42% 11.11% -2.98% -29.79% -15.03% -
ROE 0.00% -1.84% 1.03% 3.59% -1.39% -10.41% -7.21% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 32.64 41.59 83.24 62.99 62.53 45.09 63.82 -36.02%
EPS 0.00 -2.14 2.00 7.00 -1.87 -13.42 -9.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.96 1.95 1.34 1.29 1.33 -8.18%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 27.04 34.57 41.37 31.31 31.08 22.41 31.77 -10.18%
EPS 0.00 -1.78 1.00 3.48 -0.93 -6.68 -4.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9693 0.9642 0.9743 0.9693 0.6661 0.6412 0.662 28.91%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.45 0.545 0.655 1.05 0.97 0.955 0.45 -
P/RPS 1.38 1.31 0.79 1.67 1.55 2.12 0.71 55.68%
P/EPS 8,161.22 -25.48 32.46 15.00 -51.97 -7.11 -4.69 -
EY 0.01 -3.93 3.08 6.67 -1.92 -14.07 -21.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.47 0.33 0.54 0.72 0.74 0.34 7.68%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 24/09/21 28/05/21 22/02/21 30/11/20 25/08/20 25/06/20 -
Price 0.425 0.475 0.56 1.18 0.885 0.90 0.975 -
P/RPS 1.30 1.14 0.67 1.87 1.42 2.00 1.53 -10.28%
P/EPS 7,707.82 -22.20 27.75 16.86 -47.42 -6.70 -10.16 -
EY 0.01 -4.50 3.60 5.93 -2.11 -14.93 -9.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.29 0.61 0.66 0.70 0.73 -37.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment