[OSK] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 232.03%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 56,912 77,519 125,315 58,765 70,132 0 0 -100.00%
PBT 2,214 29,724 68,915 48,775 14,072 0 0 -100.00%
Tax -1,651 -10,100 -20,892 -4,744 -811 0 0 -100.00%
NP 563 19,624 48,023 44,031 13,261 0 0 -100.00%
-
NP to SH 563 19,624 48,023 44,031 13,261 0 0 -100.00%
-
Tax Rate 74.57% 33.98% 30.32% 9.73% 5.76% - - -
Total Cost 56,349 57,895 77,292 14,734 56,871 0 0 -100.00%
-
Net Worth 844,781 765,212 818,873 767,735 762,190 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - 15,103 - - -
Div Payout % - - - - 113.90% - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 844,781 765,212 818,873 767,735 762,190 0 0 -100.00%
NOSH 469,166 411,404 406,974 303,452 302,072 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 0.99% 25.32% 38.32% 74.93% 18.91% 0.00% 0.00% -
ROE 0.07% 2.56% 5.86% 5.74% 1.74% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 12.13 18.84 30.79 19.37 23.22 0.00 0.00 -100.00%
EPS 0.12 4.77 11.80 14.51 4.39 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.8006 1.86 2.0121 2.53 2.5232 0.00 2.39 0.28%
Adjusted Per Share Value based on latest NOSH - 303,452
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 2.72 3.70 5.98 2.80 3.35 0.00 0.00 -100.00%
EPS 0.03 0.94 2.29 2.10 0.63 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 0.4032 0.3652 0.3908 0.3664 0.3638 0.00 2.39 1.82%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 77.75 110.02 162.50 0.00 0.00 0.00 0.00 -
P/RPS 640.95 583.89 527.74 0.00 0.00 0.00 0.00 -100.00%
P/EPS 64,791.67 2,306.50 1,377.12 0.00 0.00 0.00 0.00 -100.00%
EY 0.00 0.04 0.07 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.18 59.15 80.76 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 22/11/00 11/08/00 28/04/00 28/02/00 27/10/99 - - -
Price 73.09 115.07 136.84 173.38 0.00 0.00 0.00 -
P/RPS 602.53 610.69 444.40 895.31 0.00 0.00 0.00 -100.00%
P/EPS 60,908.34 2,412.37 1,159.66 1,194.90 0.00 0.00 0.00 -100.00%
EY 0.00 0.04 0.09 0.08 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 40.59 61.87 68.01 68.53 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment