[OSK] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 9.07%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 79,214 56,912 77,519 125,315 58,765 70,132 0 -100.00%
PBT -39,196 2,214 29,724 68,915 48,775 14,072 0 -100.00%
Tax 39,196 -1,651 -10,100 -20,892 -4,744 -811 0 -100.00%
NP 0 563 19,624 48,023 44,031 13,261 0 -
-
NP to SH -35,052 563 19,624 48,023 44,031 13,261 0 -100.00%
-
Tax Rate - 74.57% 33.98% 30.32% 9.73% 5.76% - -
Total Cost 79,214 56,349 57,895 77,292 14,734 56,871 0 -100.00%
-
Net Worth 910,016 844,781 765,212 818,873 767,735 762,190 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - 15,103 - -
Div Payout % - - - - - 113.90% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 910,016 844,781 765,212 818,873 767,735 762,190 0 -100.00%
NOSH 534,329 469,166 411,404 406,974 303,452 302,072 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.99% 25.32% 38.32% 74.93% 18.91% 0.00% -
ROE -3.85% 0.07% 2.56% 5.86% 5.74% 1.74% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 14.82 12.13 18.84 30.79 19.37 23.22 0.00 -100.00%
EPS -6.56 0.12 4.77 11.80 14.51 4.39 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.7031 1.8006 1.86 2.0121 2.53 2.5232 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 406,974
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 3.78 2.72 3.70 5.98 2.80 3.35 0.00 -100.00%
EPS -1.67 0.03 0.94 2.29 2.10 0.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.4343 0.4032 0.3652 0.3908 0.3664 0.3638 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 70.36 77.75 110.02 162.50 0.00 0.00 0.00 -
P/RPS 474.61 640.95 583.89 527.74 0.00 0.00 0.00 -100.00%
P/EPS -1,072.56 64,791.67 2,306.50 1,377.12 0.00 0.00 0.00 -100.00%
EY -0.09 0.00 0.04 0.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 41.31 43.18 59.15 80.76 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 22/11/00 11/08/00 28/04/00 28/02/00 27/10/99 - -
Price 73.47 73.09 115.07 136.84 173.38 0.00 0.00 -
P/RPS 495.58 602.53 610.69 444.40 895.31 0.00 0.00 -100.00%
P/EPS -1,119.97 60,908.34 2,412.37 1,159.66 1,194.90 0.00 0.00 -100.00%
EY -0.09 0.00 0.04 0.09 0.08 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 43.14 40.59 61.87 68.01 68.53 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment