[ORNA] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[ORNA] ORNAPAPER BHD
Announcement Date
25-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -62.66%
YoY- -31.71%
Quarter Report
Latest QR
Upcoming QR
ORNA's Result
ORNA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 76,394 80,825 83,921 87,785 95,544 60,086 75,330 0.93%
PBT -888 600 1,698 2,870 4,513 -2,953 1,569 -
Tax 548 -465 -777 -1,015 311 -70 -860 -
NP -340 135 921 1,855 4,824 -3,023 709 -
-
NP to SH -322 101 869 1,792 4,799 -3,048 649 -
-
Tax Rate - 77.50% 45.76% 35.37% -6.89% - 54.81% -
Total Cost 76,734 80,690 83,000 85,930 90,720 63,109 74,621 1.87%
-
Net Worth 191,314 191,314 191,314 192,056 189,831 185,382 188,348 1.04%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 741 - - - 1,483 - - -
Div Payout % 0.00% - - - 30.90% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 191,314 191,314 191,314 192,056 189,831 185,382 188,348 1.04%
NOSH 75,251 75,251 75,251 75,251 75,251 75,251 75,251 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -0.45% 0.17% 1.10% 2.11% 5.05% -5.03% 0.94% -
ROE -0.17% 0.05% 0.45% 0.93% 2.53% -1.64% 0.34% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 103.02 109.00 113.17 118.38 128.85 81.03 101.59 0.93%
EPS -0.43 0.14 1.17 2.42 6.47 -4.11 0.88 -
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.58 2.58 2.58 2.59 2.56 2.50 2.54 1.04%
Adjusted Per Share Value based on latest NOSH - 75,251
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 101.52 107.41 111.52 116.66 126.97 79.85 100.10 0.94%
EPS -0.43 0.13 1.15 2.38 6.38 -4.05 0.86 -
DPS 0.99 0.00 0.00 0.00 1.97 0.00 0.00 -
NAPS 2.5424 2.5424 2.5424 2.5522 2.5226 2.4635 2.5029 1.04%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.22 1.03 1.04 1.20 1.28 1.40 1.42 -
P/RPS 1.18 0.94 0.92 1.01 0.99 1.73 1.40 -10.74%
P/EPS -280.95 756.21 88.74 49.66 19.78 -34.06 162.25 -
EY -0.36 0.13 1.13 2.01 5.06 -2.94 0.62 -
DY 0.82 0.00 0.00 0.00 1.56 0.00 0.00 -
P/NAPS 0.47 0.40 0.40 0.46 0.50 0.56 0.56 -10.99%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 16/11/22 17/08/22 25/05/22 24/02/22 29/11/21 17/08/21 -
Price 1.15 1.03 1.04 1.14 1.29 1.34 1.42 -
P/RPS 1.12 0.94 0.92 0.96 1.00 1.65 1.40 -13.78%
P/EPS -264.83 756.21 88.74 47.17 19.93 -32.60 162.25 -
EY -0.38 0.13 1.13 2.12 5.02 -3.07 0.62 -
DY 0.87 0.00 0.00 0.00 1.55 0.00 0.00 -
P/NAPS 0.45 0.40 0.40 0.44 0.50 0.54 0.56 -13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment