[PRTASCO] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
05-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -4692.84%
YoY- -2025.41%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 308,368 189,543 208,924 318,448 376,536 171,941 135,180 73.20%
PBT 15,657 9,532 6,546 -11,687 16,995 4,458 4,291 136.82%
Tax -5,088 443 -3,391 -4,715 -9,676 -3,401 -3,076 39.82%
NP 10,569 9,975 3,155 -16,402 7,319 1,057 1,215 322.40%
-
NP to SH 2,965 6,412 82 -20,082 -419 -1,735 -2,494 -
-
Tax Rate 32.50% -4.65% 51.80% - 56.93% 76.29% 71.68% -
Total Cost 297,799 179,568 205,769 334,850 369,217 170,884 133,965 70.24%
-
Net Worth 314,142 311,155 305,856 305,567 326,220 325,689 328,285 -2.89%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 314,142 311,155 305,856 305,567 326,220 325,689 328,285 -2.89%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 495,392 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.43% 5.26% 1.51% -5.15% 1.94% 0.61% 0.90% -
ROE 0.94% 2.06% 0.03% -6.57% -0.13% -0.53% -0.76% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 64.01 39.35 43.37 66.10 77.96 35.60 27.91 73.82%
EPS 0.62 1.33 0.02 -4.17 -0.09 -0.36 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6521 0.6459 0.6349 0.6343 0.6754 0.6743 0.6779 -2.55%
Adjusted Per Share Value based on latest NOSH - 495,392
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 62.25 38.26 42.17 64.28 76.01 34.71 27.29 73.19%
EPS 0.60 1.29 0.02 -4.05 -0.08 -0.35 -0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6341 0.6281 0.6174 0.6168 0.6585 0.6574 0.6627 -2.89%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.23 0.23 0.26 0.32 0.215 0.245 0.17 -
P/RPS 0.36 0.58 0.60 0.48 0.28 0.69 0.61 -29.61%
P/EPS 37.37 17.28 1,527.47 -7.68 -247.84 -68.21 -33.01 -
EY 2.68 5.79 0.07 -13.03 -0.40 -1.47 -3.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.41 0.50 0.32 0.36 0.25 25.12%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 24/11/21 27/09/21 27/05/21 05/04/21 26/11/20 26/08/20 24/06/20 -
Price 0.215 0.235 0.225 0.265 0.22 0.22 0.295 -
P/RPS 0.34 0.60 0.52 0.40 0.28 0.62 1.06 -53.10%
P/EPS 34.93 17.66 1,321.85 -6.36 -253.61 -61.25 -57.28 -
EY 2.86 5.66 0.08 -15.73 -0.39 -1.63 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.35 0.42 0.33 0.33 0.44 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment