[PRTASCO] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[PRTASCO] PROTASCO BHD
Announcement Date
05-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -4692.84%
YoY- -2025.41%
Quarter Report
Latest QR
Upcoming QR
PRTASCO's Result
PRTASCO's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 413,839 305,788 403,449 318,448 242,208 257,805 313,623 4.72%
PBT 26,635 -20,836 21,762 -11,687 7,124 -39,879 26,341 0.18%
Tax -6,880 -2,171 -7,541 -4,715 -1,200 -1,648 -9,345 -4.97%
NP 19,755 -23,007 14,221 -16,402 5,924 -41,527 16,996 2.53%
-
NP to SH 11,375 -20,763 6,768 -20,082 1,043 -44,647 8,677 4.61%
-
Tax Rate 25.83% - 34.65% - 16.84% - 35.48% -
Total Cost 394,084 328,795 389,228 334,850 236,284 299,332 296,627 4.84%
-
Net Worth 293,617 285,861 335,628 305,567 332,676 333,286 398,164 -4.94%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - 12,726 -
Div Payout % - - - - - - 146.67% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 293,617 285,861 335,628 305,567 332,676 333,286 398,164 -4.94%
NOSH 495,392 495,392 495,392 495,392 495,392 495,392 424,692 2.59%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 4.77% -7.52% 3.52% -5.15% 2.45% -16.11% 5.42% -
ROE 3.87% -7.26% 2.02% -6.57% 0.31% -13.40% 2.18% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 85.91 63.48 83.75 66.10 49.68 52.10 73.93 2.53%
EPS 2.36 -4.31 1.40 -4.17 0.21 -9.02 2.05 2.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.6095 0.5934 0.6967 0.6343 0.6824 0.6735 0.9386 -6.93%
Adjusted Per Share Value based on latest NOSH - 495,392
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 83.54 61.73 81.44 64.28 48.89 52.04 63.31 4.72%
EPS 2.30 -4.19 1.37 -4.05 0.21 -9.01 1.75 4.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.57 -
NAPS 0.5927 0.577 0.6775 0.6168 0.6715 0.6728 0.8037 -4.94%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.235 0.19 0.21 0.32 0.395 0.215 1.05 -
P/RPS 0.27 0.30 0.25 0.48 0.80 0.41 1.42 -24.15%
P/EPS 9.95 -4.41 14.95 -7.68 184.63 -2.38 51.33 -23.91%
EY 10.05 -22.68 6.69 -13.03 0.54 -41.96 1.95 31.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.86 -
P/NAPS 0.39 0.32 0.30 0.50 0.58 0.32 1.12 -16.11%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 23/02/23 24/02/22 05/04/21 27/02/20 27/02/19 27/02/18 -
Price 0.21 0.195 0.195 0.265 0.355 0.24 1.05 -
P/RPS 0.24 0.31 0.23 0.40 0.71 0.46 1.42 -25.63%
P/EPS 8.89 -4.52 13.88 -6.36 165.93 -2.66 51.33 -25.32%
EY 11.24 -22.10 7.20 -15.73 0.60 -37.59 1.95 33.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.86 -
P/NAPS 0.34 0.33 0.28 0.42 0.52 0.36 1.12 -18.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment