[HIAPTEK] QoQ Quarter Result on 31-Jul-2023 [#4]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
27-Sep-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jul-2023 [#4]
Profit Trend
QoQ- 183.51%
YoY- 74.06%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Revenue 399,676 459,454 407,506 453,792 373,030 360,558 397,828 0.30%
PBT 50,739 26,046 -8,204 36,762 16,615 25,083 -47,996 -
Tax -3,492 -4,187 -1,192 5,275 -1,085 -2,025 -799 167.55%
NP 47,247 21,859 -9,396 42,037 15,530 23,058 -48,795 -
-
NP to SH 46,818 21,434 -9,432 42,603 15,027 22,420 -49,139 -
-
Tax Rate 6.88% 16.08% - -14.35% 6.53% 8.07% - -
Total Cost 352,429 437,595 416,902 411,755 357,500 337,500 446,623 -14.61%
-
Net Worth 1,336,987 1,289,598 1,271,827 1,289,250 1,239,113 1,236,983 1,219,560 6.32%
Dividend
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Div - - - 8,711 - - - -
Div Payout % - - - 20.45% - - - -
Equity
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Net Worth 1,336,987 1,289,598 1,271,827 1,289,250 1,239,113 1,236,983 1,219,560 6.32%
NOSH 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 1,745,278 0.00%
Ratio Analysis
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
NP Margin 11.82% 4.76% -2.31% 9.26% 4.16% 6.40% -12.27% -
ROE 3.50% 1.66% -0.74% 3.30% 1.21% 1.81% -4.03% -
Per Share
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 22.94 26.37 23.39 26.05 21.37 20.70 22.83 0.32%
EPS 2.69 1.23 -0.54 2.45 0.86 1.29 -2.82 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.7674 0.7402 0.73 0.74 0.71 0.71 0.70 6.32%
Adjusted Per Share Value based on latest NOSH - 1,745,278
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
RPS 22.98 26.41 23.43 26.09 21.44 20.73 22.87 0.32%
EPS 2.69 1.23 -0.54 2.45 0.86 1.29 -2.82 -
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.7686 0.7413 0.7311 0.7411 0.7123 0.7111 0.7011 6.32%
Price Multiplier on Financial Quarter End Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 30/04/24 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 -
Price 0.40 0.38 0.415 0.345 0.345 0.34 0.23 -
P/RPS 1.74 1.44 1.77 1.32 1.61 1.64 1.01 43.75%
P/EPS 14.89 30.89 -76.66 14.11 40.07 26.42 -8.15 -
EY 6.72 3.24 -1.30 7.09 2.50 3.78 -12.26 -
DY 0.00 0.00 0.00 1.45 0.00 0.00 0.00 -
P/NAPS 0.52 0.51 0.57 0.47 0.49 0.48 0.33 35.45%
Price Multiplier on Announcement Date
30/04/24 31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 CAGR
Date 28/06/24 27/03/24 14/12/23 27/09/23 28/06/23 29/03/23 15/12/22 -
Price 0.425 0.375 0.415 0.435 0.31 0.32 0.285 -
P/RPS 1.85 1.42 1.77 1.67 1.45 1.55 1.25 29.90%
P/EPS 15.82 30.48 -76.66 17.79 36.00 24.87 -10.10 -
EY 6.32 3.28 -1.30 5.62 2.78 4.02 -9.90 -
DY 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.57 0.59 0.44 0.45 0.41 21.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment