[HIAPTEK] QoQ Quarter Result on 31-Oct-2018 [#1]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
14-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- 151.65%
YoY- -35.67%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Quarter Result
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Revenue 309,875 296,677 251,703 328,351 325,320 241,567 302,482 1.62%
PBT 35,692 -6,728 -3,797 13,983 -13,395 4,707 34,015 3.26%
Tax -5,758 -2,668 -1,876 -4,031 -6,890 -3,542 -3,607 36.70%
NP 29,934 -9,396 -5,673 9,952 -20,285 1,165 30,408 -1.04%
-
NP to SH 29,564 -9,179 -5,400 10,318 -19,975 1,335 30,548 -2.16%
-
Tax Rate 16.13% - - 28.83% - 75.25% 10.60% -
Total Cost 279,941 306,073 257,376 318,399 345,605 240,402 272,074 1.92%
-
Net Worth 855,022 829,426 975,134 990,862 838,865 850,270 854,899 0.00%
Dividend
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Div 6,679 - - - 6,657 - - -
Div Payout % 22.59% - - - 0.00% - - -
Equity
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Net Worth 855,022 829,426 975,134 990,862 838,865 850,270 854,899 0.00%
NOSH 1,344,198 1,344,198 1,344,198 1,344,198 1,337,054 1,335,680 1,329,668 0.72%
Ratio Analysis
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
NP Margin 9.66% -3.17% -2.25% 3.03% -6.24% 0.48% 10.05% -
ROE 3.46% -1.11% -0.55% 1.04% -2.38% 0.16% 3.57% -
Per Share
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 23.19 22.18 16.00 20.88 24.43 18.18 23.00 0.55%
EPS 2.21 -0.69 -0.40 0.77 -1.50 0.10 2.32 -3.19%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.64 0.62 0.62 0.63 0.63 0.64 0.65 -1.03%
Adjusted Per Share Value based on latest NOSH - 1,344,198
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
RPS 17.81 17.05 14.47 18.88 18.70 13.89 17.39 1.60%
EPS 1.70 -0.53 -0.31 0.59 -1.15 0.08 1.76 -2.29%
DPS 0.38 0.00 0.00 0.00 0.38 0.00 0.00 -
NAPS 0.4915 0.4768 0.5606 0.5696 0.4822 0.4888 0.4914 0.01%
Price Multiplier on Financial Quarter End Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 -
Price 0.225 0.275 0.28 0.34 0.38 0.38 0.50 -
P/RPS 0.97 1.24 1.75 1.63 1.56 2.09 2.17 -41.62%
P/EPS 10.17 -40.08 -81.55 51.83 -25.33 378.16 21.53 -39.43%
EY 9.84 -2.50 -1.23 1.93 -3.95 0.26 4.65 65.05%
DY 2.22 0.00 0.00 0.00 1.32 0.00 0.00 -
P/NAPS 0.35 0.44 0.45 0.54 0.60 0.59 0.77 -40.96%
Price Multiplier on Announcement Date
31/07/19 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 CAGR
Date 27/09/19 27/06/19 27/03/19 14/12/18 27/09/18 25/06/18 29/03/18 -
Price 0.195 0.225 0.285 0.295 0.41 0.36 0.42 -
P/RPS 0.84 1.01 1.78 1.41 1.68 1.98 1.83 -40.57%
P/EPS 8.81 -32.79 -83.01 44.97 -27.33 358.26 18.08 -38.15%
EY 11.35 -3.05 -1.20 2.22 -3.66 0.28 5.53 61.71%
DY 2.56 0.00 0.00 0.00 1.22 0.00 0.00 -
P/NAPS 0.30 0.36 0.46 0.47 0.65 0.56 0.65 -40.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment