[HIAPTEK] YoY Cumulative Quarter Result on 31-Oct-2018 [#1]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
14-Dec-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Oct-2018 [#1]
Profit Trend
QoQ- -63.08%
YoY- -35.67%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Cumulative Result
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 406,626 231,443 289,799 328,351 258,490 279,123 317,373 4.21%
PBT 86,333 8,919 -972 13,983 23,039 5,374 -35,802 -
Tax -15,258 -1,840 -2,226 -4,031 -7,138 -6,509 -1,410 48.66%
NP 71,075 7,079 -3,198 9,952 15,901 -1,135 -37,212 -
-
NP to SH 71,088 6,966 -3,266 10,318 16,038 -958 -37,220 -
-
Tax Rate 17.67% 20.63% - 28.83% 30.98% 121.12% - -
Total Cost 335,551 224,364 292,997 318,399 242,589 280,258 354,585 -0.91%
-
Net Worth 1,194,467 866,783 856,772 990,862 821,458 971,685 834,241 6.15%
Dividend
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 1,194,467 866,783 856,772 990,862 821,458 971,685 834,241 6.15%
NOSH 1,733,378 1,378,506 1,344,198 1,344,198 1,303,902 1,368,571 713,026 15.94%
Ratio Analysis
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 17.48% 3.06% -1.10% 3.03% 6.15% -0.41% -11.73% -
ROE 5.95% 0.80% -0.38% 1.04% 1.95% -0.10% -4.46% -
Per Share
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 23.49 16.82 21.65 20.88 19.82 20.40 44.51 -10.09%
EPS 4.11 0.51 -0.24 0.77 1.23 -0.07 -5.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.63 0.64 0.63 0.63 0.71 1.17 -8.41%
Adjusted Per Share Value based on latest NOSH - 1,344,198
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 23.37 13.30 16.66 18.88 14.86 16.05 18.24 4.21%
EPS 4.09 0.40 -0.19 0.59 0.92 -0.06 -2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6866 0.4983 0.4925 0.5696 0.4722 0.5586 0.4796 6.15%
Price Multiplier on Financial Quarter End Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 0.565 0.185 0.20 0.34 0.425 0.345 0.295 -
P/RPS 2.41 1.10 0.92 1.63 2.14 1.69 0.66 24.06%
P/EPS 13.76 36.54 -81.98 51.83 34.55 -492.86 -5.65 -
EY 7.27 2.74 -1.22 1.93 2.89 -0.20 -17.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.29 0.31 0.54 0.67 0.49 0.25 21.87%
Price Multiplier on Announcement Date
31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 16/12/21 16/12/20 16/12/19 14/12/18 15/12/17 15/12/16 15/12/15 -
Price 0.515 0.49 0.225 0.295 0.42 0.30 0.265 -
P/RPS 2.19 2.91 1.04 1.41 2.12 1.47 0.60 24.05%
P/EPS 12.54 96.78 -92.23 44.97 34.15 -428.57 -5.08 -
EY 7.97 1.03 -1.08 2.22 2.93 -0.23 -19.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.78 0.35 0.47 0.67 0.42 0.23 21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment