[PLENITU] QoQ Quarter Result on 31-Dec-2004 [#2]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ- 32.16%
YoY- -5.77%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 51,502 59,579 51,523 49,722 32,734 75,411 20,073 87.30%
PBT 16,902 24,819 18,832 15,061 11,431 36,094 5,666 107.08%
Tax -4,655 -6,813 -6,255 -4,468 -3,416 -11,296 -1,321 131.39%
NP 12,247 18,006 12,577 10,593 8,015 24,798 4,345 99.41%
-
NP to SH 12,247 18,006 12,577 10,593 8,015 24,798 4,345 99.41%
-
Tax Rate 27.54% 27.45% 33.21% 29.67% 29.88% 31.30% 23.31% -
Total Cost 39,255 41,573 38,946 39,129 24,719 50,613 15,728 83.89%
-
Net Worth 437,221 425,179 410,236 396,731 388,606 380,676 358,934 14.04%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - 4,049 - -
Div Payout % - - - - - 16.33% - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 437,221 425,179 410,236 396,731 388,606 380,676 358,934 14.04%
NOSH 134,945 134,977 134,946 134,942 134,932 134,991 134,937 0.00%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 23.78% 30.22% 24.41% 21.30% 24.49% 32.88% 21.65% -
ROE 2.80% 4.23% 3.07% 2.67% 2.06% 6.51% 1.21% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 38.17 44.14 38.18 36.85 24.26 55.86 14.88 87.28%
EPS 9.07 13.34 9.32 7.85 5.94 18.37 3.22 99.32%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 3.24 3.15 3.04 2.94 2.88 2.82 2.66 14.03%
Adjusted Per Share Value based on latest NOSH - 134,942
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 13.50 15.62 13.50 13.03 8.58 19.77 5.26 87.34%
EPS 3.21 4.72 3.30 2.78 2.10 6.50 1.14 99.27%
DPS 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
NAPS 1.146 1.1144 1.0752 1.0398 1.0185 0.9978 0.9408 14.04%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 1.18 1.25 1.26 1.37 1.47 1.80 1.98 -
P/RPS 3.09 2.83 3.30 3.72 6.06 3.22 13.31 -62.19%
P/EPS 13.00 9.37 13.52 17.45 24.75 9.80 61.49 -64.47%
EY 7.69 10.67 7.40 5.73 4.04 10.21 1.63 181.02%
DY 0.00 0.00 0.00 0.00 0.00 1.67 0.00 -
P/NAPS 0.36 0.40 0.41 0.47 0.51 0.64 0.74 -38.11%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 17/11/05 24/08/05 19/05/05 28/02/05 25/11/04 25/08/04 21/05/04 -
Price 1.20 1.26 1.21 1.34 1.42 1.60 1.75 -
P/RPS 3.14 2.85 3.17 3.64 5.85 2.86 11.76 -58.50%
P/EPS 13.22 9.45 12.98 17.07 23.91 8.71 54.35 -61.00%
EY 7.56 10.59 7.70 5.86 4.18 11.48 1.84 156.30%
DY 0.00 0.00 0.00 0.00 0.00 1.87 0.00 -
P/NAPS 0.37 0.40 0.40 0.46 0.49 0.57 0.66 -31.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment