[PLENITU] QoQ Quarter Result on 31-Mar-2023 [#3]

Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -20.25%
YoY- 2134.52%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 114,929 122,645 131,161 86,988 77,564 65,997 90,492 17.22%
PBT 19,625 31,470 26,994 11,996 13,582 6,060 15,575 16.61%
Tax -4,313 -7,204 -7,049 -5,735 -3,903 -3,409 -4,993 -9.27%
NP 15,312 24,266 19,945 6,261 9,679 2,651 10,582 27.84%
-
NP to SH 15,738 24,766 22,345 7,508 9,415 4,547 14,127 7.44%
-
Tax Rate 21.98% 22.89% 26.11% 47.81% 28.74% 56.25% 32.06% -
Total Cost 99,617 98,379 111,216 80,727 67,885 63,346 79,910 15.78%
-
Net Worth 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 2.85%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,655,856 1,652,041 1,621,518 1,598,626 1,590,995 1,590,995 1,587,180 2.85%
NOSH 381,533 381,533 381,533 381,533 381,533 381,533 381,533 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.32% 19.79% 15.21% 7.20% 12.48% 4.02% 11.69% -
ROE 0.95% 1.50% 1.38% 0.47% 0.59% 0.29% 0.89% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.12 32.15 34.38 22.80 20.33 17.30 23.72 17.21%
EPS 4.10 6.50 5.90 2.00 2.50 1.20 3.70 7.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.33 4.25 4.19 4.17 4.17 4.16 2.85%
Adjusted Per Share Value based on latest NOSH - 381,533
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 30.12 32.15 34.38 22.80 20.33 17.30 23.72 17.21%
EPS 4.10 6.50 5.90 2.00 2.50 1.20 3.70 7.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.33 4.25 4.19 4.17 4.17 4.16 2.85%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 1.33 1.12 0.935 0.935 0.98 0.95 1.01 -
P/RPS 4.42 3.48 2.72 4.10 4.82 5.49 4.26 2.48%
P/EPS 32.24 17.25 15.96 47.51 39.71 79.71 27.28 11.74%
EY 3.10 5.80 6.26 2.10 2.52 1.25 3.67 -10.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.22 0.22 0.24 0.23 0.24 18.54%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 21/11/23 24/08/23 24/05/23 24/02/23 22/11/22 22/08/22 -
Price 1.49 1.12 1.01 0.95 0.94 0.905 0.965 -
P/RPS 4.95 3.48 2.94 4.17 4.62 5.23 4.07 13.89%
P/EPS 36.12 17.25 17.25 48.28 38.09 75.94 26.06 24.23%
EY 2.77 5.80 5.80 2.07 2.63 1.32 3.84 -19.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.26 0.24 0.23 0.23 0.22 0.23 29.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment