[POHKONG] QoQ Quarter Result on 31-Jul-2007 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- -36.21%
YoY- -54.72%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 124,236 126,309 135,102 102,169 98,628 101,868 111,575 7.43%
PBT 12,816 7,959 12,810 4,361 6,094 3,926 10,792 12.15%
Tax -3,701 -2,981 -3,974 -1,643 -1,853 -785 -2,907 17.48%
NP 9,115 4,978 8,836 2,718 4,241 3,141 7,885 10.15%
-
NP to SH 9,091 4,943 8,807 2,741 4,297 3,062 7,885 9.96%
-
Tax Rate 28.88% 37.45% 31.02% 37.67% 30.41% 19.99% 26.94% -
Total Cost 115,121 121,331 126,266 99,451 94,387 98,727 103,690 7.22%
-
Net Worth 208,477 242,464 242,749 234,273 230,656 225,010 227,273 -5.59%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - 7,028 - - - -
Div Payout % - - - 256.41% - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 208,477 242,464 242,749 234,273 230,656 225,010 227,273 -5.59%
NOSH 341,766 117,132 117,270 117,136 117,084 115,984 115,955 105.70%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 7.34% 3.94% 6.54% 2.66% 4.30% 3.08% 7.07% -
ROE 4.36% 2.04% 3.63% 1.17% 1.86% 1.36% 3.47% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 36.35 107.83 115.21 87.22 84.24 87.83 96.22 -47.77%
EPS 2.66 4.22 7.51 2.34 3.67 2.64 6.80 -46.54%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 0.61 2.07 2.07 2.00 1.97 1.94 1.96 -54.10%
Adjusted Per Share Value based on latest NOSH - 117,136
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 30.28 30.78 32.92 24.90 24.03 24.82 27.19 7.44%
EPS 2.22 1.20 2.15 0.67 1.05 0.75 1.92 10.17%
DPS 0.00 0.00 0.00 1.71 0.00 0.00 0.00 -
NAPS 0.508 0.5909 0.5916 0.5709 0.5621 0.5483 0.5539 -5.60%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.49 1.06 1.10 0.88 0.62 0.68 0.58 -
P/RPS 1.35 0.98 0.95 1.01 0.74 0.77 0.60 71.79%
P/EPS 18.42 25.12 14.65 37.61 16.89 25.76 8.53 67.14%
EY 5.43 3.98 6.83 2.66 5.92 3.88 11.72 -40.15%
DY 0.00 0.00 0.00 6.82 0.00 0.00 0.00 -
P/NAPS 0.80 0.51 0.53 0.44 0.31 0.35 0.30 92.41%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 26/06/08 27/03/08 10/12/07 21/09/07 25/06/07 23/03/07 15/12/06 -
Price 0.45 0.52 1.07 0.85 0.58 0.60 0.63 -
P/RPS 1.24 0.48 0.93 0.97 0.69 0.68 0.65 53.87%
P/EPS 16.92 12.32 14.25 36.32 15.80 22.73 9.26 49.51%
EY 5.91 8.12 7.02 2.75 6.33 4.40 10.79 -33.08%
DY 0.00 0.00 0.00 7.06 0.00 0.00 0.00 -
P/NAPS 0.74 0.25 0.52 0.43 0.29 0.31 0.32 74.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment