[POHKONG] QoQ Cumulative Quarter Result on 31-Jul-2007 [#4]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
21-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jul-2007 [#4]
Profit Trend
QoQ- 20.74%
YoY- -29.2%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 385,647 261,411 135,102 414,239 312,071 213,443 111,575 128.77%
PBT 33,585 20,769 12,810 25,365 20,812 14,718 10,792 113.30%
Tax -10,656 -6,955 -3,974 -6,949 -5,545 -3,692 -2,907 137.92%
NP 22,929 13,814 8,836 18,416 15,267 11,026 7,885 103.86%
-
NP to SH 22,841 13,750 8,807 18,405 15,244 10,947 7,885 103.34%
-
Tax Rate 31.73% 33.49% 31.02% 27.40% 26.64% 25.08% 26.94% -
Total Cost 362,718 247,597 126,266 395,823 296,804 202,417 103,690 130.61%
-
Net Worth 116,691 242,647 242,749 232,102 229,241 225,208 227,273 -35.90%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - 5,178 - - - -
Div Payout % - - - 28.14% - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 116,691 242,647 242,749 232,102 229,241 225,208 227,273 -35.90%
NOSH 191,298 117,220 117,270 116,634 116,366 116,086 115,955 39.66%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 5.95% 5.28% 6.54% 4.45% 4.89% 5.17% 7.07% -
ROE 19.57% 5.67% 3.63% 7.93% 6.65% 4.86% 3.47% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 201.59 223.01 115.21 355.16 268.18 183.86 96.22 63.80%
EPS 11.94 11.73 7.51 15.78 13.10 9.43 6.80 45.59%
DPS 0.00 0.00 0.00 4.44 0.00 0.00 0.00 -
NAPS 0.61 2.07 2.07 1.99 1.97 1.94 1.96 -54.10%
Adjusted Per Share Value based on latest NOSH - 117,136
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 93.97 63.70 32.92 100.93 76.04 52.01 27.19 128.76%
EPS 5.57 3.35 2.15 4.48 3.71 2.67 1.92 103.54%
DPS 0.00 0.00 0.00 1.26 0.00 0.00 0.00 -
NAPS 0.2843 0.5912 0.5915 0.5655 0.5586 0.5487 0.5538 -35.91%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.49 1.06 1.10 0.88 0.62 0.68 0.58 -
P/RPS 0.24 0.48 0.95 0.25 0.23 0.37 0.60 -45.74%
P/EPS 4.10 9.04 14.65 5.58 4.73 7.21 8.53 -38.66%
EY 24.37 11.07 6.83 17.93 21.13 13.87 11.72 62.98%
DY 0.00 0.00 0.00 5.05 0.00 0.00 0.00 -
P/NAPS 0.80 0.51 0.53 0.44 0.31 0.35 0.30 92.41%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 26/06/08 27/03/08 10/12/07 21/09/07 25/06/07 23/03/07 15/12/06 -
Price 0.45 0.52 1.07 0.85 0.58 0.60 0.63 -
P/RPS 0.22 0.23 0.93 0.24 0.22 0.33 0.65 -51.46%
P/EPS 3.77 4.43 14.25 5.39 4.43 6.36 9.26 -45.09%
EY 26.53 22.56 7.02 18.56 22.59 15.72 10.79 82.27%
DY 0.00 0.00 0.00 5.22 0.00 0.00 0.00 -
P/NAPS 0.74 0.25 0.52 0.43 0.29 0.31 0.32 74.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment